ADVOKAT HANNE WESCHE AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

35,38 %

Current Ratio

1,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 200 000	2 829 000	2 700 000	2 216 000
Net Income	1 035 000	961 000	687 000	500 000
Total Assets	6 180 000	5 156 000	5 132 000	3 258 000
Total Equity	2 925 000	1 890 000	2 929 000	2 241 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 200 000	2 829 000	2 700 000	2 216 000
Expenditure	1 871 000	1 795 000	1 933 000	1 585 000
Operating Profit	1 329 000	1 033 000	767 000	630 000
Financial Income	53 000	191 000	98 000	8 000
Financial Costs	45 000	0	0	9 000
Financial Balance	8 000	191 000	98 000	−1 000
Earnings Before Tax	1 337 000	1 224 000	865 000	629 000
Tax	302 000	262 000	177 000	129 000
Net Income	1 035 000	961 000	687 000	500 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	1 127 000	871 000
Total Current Assets	6 180 000	5 156 000	4 005 000	2 387 000
Total Assets	6 180 000	5 156 000	5 132 000	3 258 000
Total Retained Equity	2 895 000	1 860 000	2 899 000	2 211 000
Total Equity	2 925 000	1 890 000	2 929 000	2 241 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 255 000	3 266 000	2 203 000	1 016 000
Total Equity and Debt	6 180 000	5 156 000	5 132 000	3 258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 190 000	2 829 000	2 700 000	2 216 000
Other Income	10 000	0	0	0
Revenue	3 200 000	2 829 000	2 700 000	2 216 000
Cost of Goods Sold	78 000	25 000	47 000	15 000
Salary Costs	1 253 000	1 310 000	1 181 000	1 036 000
Depreciation	0	44 000	44 000	44 000
Impairment	0	0	0	0
Expenditure	1 871 000	1 795 000	1 933 000	1 585 000
Operating Profit	1 329 000	1 033 000	767 000	630 000
Financial Income	53 000	191 000	98 000	8 000
Financial Costs	45 000	0	0	9 000
Financial Balance	8 000	191 000	98 000	−1 000
Dividends	0	0	0	0
Net Income	1 035 000	961 000	687 000	500 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	44 000	88 000
Total Tangible Assets	0	0	44 000	88 000
Total Fiancial Fixed Assets	0	0	1 083 000	783 000
Total Fixed Assets	0	0	1 127 000	871 000
Stock	0	0	0	0
Total Investments	1 212 000	1 258 000	0	0
Cash, Bank	4 286 000	3 420 000	3 417 000	1 939 000
Total Current Assets	6 180 000	5 156 000	4 005 000	2 387 000
Total Assets	6 180 000	5 156 000	5 132 000	3 258 000
Total Equity	2 925 000	1 890 000	2 929 000	2 241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	680 000	706 000	1 821 000	654 000
Unpaid Taxes	169 000	168 000	102 000	130 000
Dividends	0	0	0	0
Other Current Debt	2 104 000	2 130 000	103 000	103 000
Total Current Debt	3 255 000	3 266 000	2 203 000	1 016 000
Total Equity and Debt	6 180 000	5 156 000	5 132 000	3 258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,38 %	50,85 %	23,46 %	22,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,53 %	36,51 %	28,41 %	28,43 %
Current Ratio	1,9	1,58	1,82	2,35
Quick Ratio	1,9	1,58	1,82	2,35
Equity Ratio	0,47	0,37	0,57	0,69
Gross Profit Margin	97,56 %	99,12 %	98,26 %	99,32 %