company

SAMEIET MOVOLLEN 79

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

3,38 %

Current Ratio

7,79

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	909 000	802 000	1 017 000	888 000
Net Income	42 000	29 000	435 000	182 000
Total Assets	1 416 000	1 283 000	1 228 000	780 000
Total Equity	1 244 000	1 203 000	1 173 000	738 000

Income (NOK)	2022	2021	2020	2019
Revenue	909 000	802 000	1 017 000	888 000
Expenditure	875 000	775 000	583 000	707 000
Operating Profit	33 000	28 000	434 000	180 000
Financial Income	8 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	8 000	2 000	2 000	2 000
Earnings Before Tax	42 000	29 000	435 000	182 000
Tax	0	0	0	0
Net Income	42 000	29 000	435 000	182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	76 000	62 000	52 000	30 000
Total Current Assets	1 340 000	1 221 000	1 176 000	751 000
Total Assets	1 416 000	1 283 000	1 228 000	780 000
Total Retained Equity	1 244 000	1 203 000	1 173 000	738 000
Total Equity	1 244 000	1 203 000	1 173 000	738 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	172 000	80 000	55 000	42 000
Total Equity and Debt	1 416 000	1 283 000	1 228 000	780 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	909 000	802 000	1 017 000	888 000
Revenue	909 000	802 000	1 017 000	888 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	17 000	17 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	875 000	775 000	583 000	707 000
Operating Profit	33 000	28 000	434 000	180 000
Financial Income	8 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	8 000	2 000	2 000	2 000
Dividends	0	0	0	0
Net Income	42 000	29 000	435 000	182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	76 000	62 000	52 000	30 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	76 000	62 000	52 000	30 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	76 000	62 000	52 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 104 000	1 127 000	872 000	525 000
Total Current Assets	1 340 000	1 221 000	1 176 000	751 000
Total Assets	1 416 000	1 283 000	1 228 000	780 000
Total Equity	1 244 000	1 203 000	1 173 000	738 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	166 000	77 000	5 000	38 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	4 000	50 000	4 000
Total Current Debt	172 000	80 000	55 000	42 000
Total Equity and Debt	1 416 000	1 283 000	1 228 000	780 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,38 %	2,41 %	37,08 %	24,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,63 %	3,49 %	42,67 %	20,27 %
Current Ratio	7,79	15,26	21,38	17,88
Quick Ratio	7,79	15,26	21,38	17,88
Equity Ratio	0,88	0,94	0,96	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English