company

SAMEIET HORISONT

5004 BERGEN

Finances

Share Ownership

Return on Equity

−25,38 %

Current Ratio

10,05

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 420 000	12 061 000	4 394 000	3 929 000
Net Income	−1 709 000	7 372 000	−571 000	−361 000
Total Assets	7 478 000	8 693 000	1 243 000	1 813 000
Total Equity	6 733 000	8 442 000	1 070 000	1 641 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 420 000	12 061 000	4 394 000	3 929 000
Expenditure	6 168 000	4 694 000	4 971 000	4 297 000
Operating Profit	−1 747 000	7 367 000	−577 000	−368 000
Financial Income	39 000	5 000	6 000	7 000
Financial Costs	39 000	5 000	6 000	7 000
Financial Balance	0	0	0	0
Earnings Before Tax	−1 709 000	7 372 000	−571 000	−361 000
Tax	0	0	0	0
Net Income	−1 709 000	7 372 000	−571 000	−361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	7 478 000	8 693 000	1 243 000	1 813 000
Total Assets	7 478 000	8 693 000	1 243 000	1 813 000
Total Retained Equity	6 733 000	8 442 000	1 070 000	1 641 000
Total Equity	6 733 000	8 442 000	1 070 000	1 641 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	744 000	251 000	173 000	173 000
Total Equity and Debt	7 478 000	8 693 000	1 243 000	1 813 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 420 000	12 061 000	4 394 000	3 929 000
Revenue	4 420 000	12 061 000	4 394 000	3 929 000
Cost of Goods Sold	0	0	0	0
Salary Costs	447 000	342 000	450 000	275 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 168 000	4 694 000	4 971 000	4 297 000
Operating Profit	−1 747 000	7 367 000	−577 000	−368 000
Financial Income	39 000	5 000	6 000	7 000
Financial Costs	39 000	5 000	6 000	7 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−1 709 000	7 372 000	−571 000	−361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 146 000	8 212 000	938 000	1 516 000
Total Current Assets	7 478 000	8 693 000	1 243 000	1 813 000
Total Assets	7 478 000	8 693 000	1 243 000	1 813 000
Total Equity	6 733 000	8 442 000	1 070 000	1 641 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	679 000	199 000	123 000	123 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	66 000	52 000	50 000	50 000
Total Current Debt	744 000	251 000	173 000	173 000
Total Equity and Debt	7 478 000	8 693 000	1 243 000	1 813 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25,38 %	87,33 %	−53,36 %	−22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−39,52 %	61,08 %	−13,13 %	−9,37 %
Current Ratio	10,05	34,63	7,18	10,48
Quick Ratio	10,05	34,63	7,18	10,48
Equity Ratio	0,9	0,97	0,86	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English