EASY TRONDHEIM AS

7081 SJETNEMARKA

Finances

Share Ownership

Return on Equity

26,67 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 141 000	9 209 000	7 219 000	6 205 000
Net Income	299 000	473 000	−186 000	70 000
Total Assets	3 394 000	3 176 000	2 221 000	1 890 000
Total Equity	1 121 000	822 000	349 000	535 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 141 000	9 209 000	7 219 000	6 205 000
Expenditure	8 764 000	8 608 000	7 466 000	6 128 000
Operating Profit	378 000	600 000	−246 000	77 000
Financial Income	6 000	6 000	9 000	15 000
Financial Costs	0	0	0	3 000
Financial Balance	6 000	6 000	9 000	12 000
Earnings Before Tax	383 000	606 000	−238 000	89 000
Tax	85 000	133 000	−52 000	20 000
Net Income	299 000	473 000	−186 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	10 000	86 000	24 000
Total Current Assets	3 393 000	3 166 000	2 136 000	1 866 000
Total Assets	3 394 000	3 176 000	2 221 000	1 890 000
Total Retained Equity	1 091 000	792 000	319 000	505 000
Total Equity	1 121 000	822 000	349 000	535 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 273 000	2 354 000	1 872 000	1 355 000
Total Equity and Debt	3 394 000	3 176 000	2 221 000	1 890 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 141 000	9 209 000	7 219 000	6 203 000
Other Income	0	0	0	2 000
Revenue	9 141 000	9 209 000	7 219 000	6 205 000
Cost of Goods Sold	0	0	0	9 000
Salary Costs	8 046 000	7 920 000	6 850 000	5 633 000
Depreciation	9 000	11 000	15 000	7 000
Impairment	0	0	0	0
Expenditure	8 764 000	8 608 000	7 466 000	6 128 000
Operating Profit	378 000	600 000	−246 000	77 000
Financial Income	6 000	6 000	9 000	15 000
Financial Costs	0	0	0	3 000
Financial Balance	6 000	6 000	9 000	12 000
Dividends	0	0	0	0
Net Income	299 000	473 000	−186 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	69 000	24 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	9 000	17 000	0
Total Tangible Assets	1 000	9 000	17 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	10 000	86 000	24 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 812 000	1 375 000	1 373 000	984 000
Total Current Assets	3 393 000	3 166 000	2 136 000	1 866 000
Total Assets	3 394 000	3 176 000	2 221 000	1 890 000
Total Equity	1 121 000	822 000	349 000	535 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	86 000	69 000	46 000	57 000
Unpaid Taxes	656 000	741 000	596 000	753 000
Dividends	0	0	0	0
Other Current Debt	1 447 000	1 475 000	1 230 000	544 000
Total Current Debt	2 273 000	2 354 000	1 872 000	1 355 000
Total Equity and Debt	3 394 000	3 176 000	2 221 000	1 890 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,67 %	57,54 %	−53,3 %	13,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,14 %	6,52 %	−3,41 %	1,24 %
Current Ratio	1,49	1,34	1,14	1,38
Quick Ratio	1,49	1,34	1,14	1,38
Equity Ratio	0,33	0,26	0,16	0,28
Gross Profit Margin	100 %	100 %	100 %	99,85 %