company

MØLLER CONSULT AS

3258 LARVIK

Finances

Share Ownership

Return on Equity

3,64 %

Current Ratio

1,71

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 447 000	1 476 000	1 122 000	1 385 000
Net Income	8 000	148 000	59 000	−16 000
Total Assets	526 000	502 000	256 000	258 000
Total Equity	220 000	211 000	64 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 447 000	1 476 000	1 122 000	1 385 000
Expenditure	1 436 000	1 284 000	1 047 000	1 416 000
Operating Profit	12 000	192 000	75 000	−32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	11 000	192 000	75 000	−31 000
Tax	3 000	44 000	17 000	−15 000
Net Income	8 000	148 000	59 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	15 000
Total Current Assets	526 000	502 000	256 000	242 000
Total Assets	526 000	502 000	256 000	258 000
Total Retained Equity	190 000	181 000	34 000	−25 000
Total Equity	220 000	211 000	64 000	5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	307 000	290 000	192 000	253 000
Total Equity and Debt	526 000	502 000	256 000	258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 447 000	1 476 000	1 122 000	1 385 000
Other Income	0	0	0	0
Revenue	1 447 000	1 476 000	1 122 000	1 385 000
Cost of Goods Sold	57 000	78 000	31 000	231 000
Salary Costs	1 060 000	926 000	838 000	1 037 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 436 000	1 284 000	1 047 000	1 416 000
Operating Profit	12 000	192 000	75 000	−32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	8 000	148 000	59 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	331 000	355 000	140 000	151 000
Total Current Assets	526 000	502 000	256 000	242 000
Total Assets	526 000	502 000	256 000	258 000
Total Equity	220 000	211 000	64 000	5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	4 000	1 000	12 000
Unpaid Taxes	171 000	142 000	101 000	128 000
Dividends	0	0	0	0
Other Current Debt	113 000	100 000	88 000	113 000
Total Current Debt	307 000	290 000	192 000	253 000
Total Equity and Debt	526 000	502 000	256 000	258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,64 %	70,14 %	92,19 %	−320 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,83 %	13,01 %	6,68 %	−2,31 %
Current Ratio	1,71	1,73	1,33	0,96
Quick Ratio	1,71	1,73	1,33	0,96
Equity Ratio	0,42	0,42	0,25	0,02
Gross Profit Margin	96,06 %	94,72 %	97,24 %	83,32 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English