ÅSNES BYGG AS

2283 ÅSNES FINNSKOG

Finances

Share Ownership

Return on Equity

21,58 %

Current Ratio

1,12

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 705 000	1 739 000	702 000	4 502 000
Net Income	41 000	210 000	−327 000	90 000
Total Assets	779 000	551 000	146 000	1 048 000
Total Equity	190 000	150 000	−117 000	210 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 705 000	1 739 000	702 000	4 502 000
Expenditure	1 638 000	1 487 000	1 026 000	4 381 000
Operating Profit	67 000	251 000	−324 000	120 000
Financial Income	0	0	0	1 000
Financial Costs	15 000	6 000	2 000	2 000
Financial Balance	−15 000	−6 000	−2 000	−1 000
Earnings Before Tax	52 000	246 000	−327 000	119 000
Tax	12 000	36 000	0	29 000
Net Income	41 000	210 000	−327 000	90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	127 000	13 000	13 000	65 000
Total Current Assets	653 000	538 000	133 000	983 000
Total Assets	779 000	551 000	146 000	1 048 000
Total Retained Equity	160 000	120 000	−147 000	180 000
Total Equity	190 000	150 000	−117 000	210 000
Total Long-Term Debt	5 000	0	0	0
Total Current Debt	584 000	401 000	262 000	838 000
Total Equity and Debt	779 000	551 000	146 000	1 048 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 705 000	1 739 000	644 000	4 487 000
Other Income	0	0	58 000	15 000
Revenue	1 705 000	1 739 000	702 000	4 502 000
Cost of Goods Sold	0	2 000	3 000	0
Salary Costs	1 412 000	1 172 000	813 000	4 099 000
Depreciation	5 000	0	26 000	35 000
Impairment	0	0	0	0
Expenditure	1 638 000	1 487 000	1 026 000	4 381 000
Operating Profit	67 000	251 000	−324 000	120 000
Financial Income	0	0	0	1 000
Financial Costs	15 000	6 000	2 000	2 000
Financial Balance	−15 000	−6 000	−2 000	−1 000
Dividends	0	0	0	0
Net Income	41 000	210 000	−327 000	90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	114 000	0	0	53 000
Total Tangible Assets	114 000	0	0	53 000
Total Fiancial Fixed Assets	13 000	13 000	13 000	13 000
Total Fixed Assets	127 000	13 000	13 000	65 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	406 000	37 000	705 000
Total Current Assets	653 000	538 000	133 000	983 000
Total Assets	779 000	551 000	146 000	1 048 000
Total Equity	190 000	150 000	−117 000	210 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	0	0	0
Creditors	−1 000	19 000	0	0
Unpaid Taxes	286 000	218 000	102 000	338 000
Dividends	0	0	0	0
Other Current Debt	292 000	128 000	160 000	471 000
Total Current Debt	584 000	401 000	262 000	838 000
Total Equity and Debt	779 000	551 000	146 000	1 048 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,58 %	140 %	279,49 %	42,86 %
Debt-to-Equity Ratio	0,03	0	−0	0
Operating Profit Margin	3,93 %	14,43 %	−46,15 %	2,67 %
Current Ratio	1,12	1,34	0,51	1,17
Quick Ratio	1,12	1,34	0,51	1,17
Equity Ratio	0,24	0,27	−0,8	0,2
Gross Profit Margin	100 %	99,88 %	99,57 %	100 %