BYFOGDEN AS

6006 ÅLESUND

Finances

Return on Equity

12,01 %

Current Ratio

6,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	979 000	868 000	861 000	1 043 000
Net Income	2 136 000	3 098 000	225 000	2 528 000
Total Assets	19 162 000	16 999 000	18 487 000	19 944 000
Total Equity	17 787 000	16 651 000	16 553 000	17 928 000

Income (NOK)	2022	2021	2020	2019
Revenue	979 000	868 000	861 000	1 043 000
Expenditure	224 000	137 000	160 000	151 000
Operating Profit	755 000	732 000	701 000	892 000
Financial Income	2 010 000	2 673 000	1 202 000	2 069 000
Financial Costs	234 000	91 000	1 693 000	0
Financial Balance	1 776 000	2 582 000	−491 000	2 069 000
Earnings Before Tax	2 532 000	3 314 000	211 000	2 961 000
Tax	395 000	216 000	−14 000	433 000
Net Income	2 136 000	3 098 000	225 000	2 528 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 205 000	10 412 000	10 484 000	9 453 000
Total Current Assets	8 956 000	6 588 000	8 003 000	10 491 000
Total Assets	19 162 000	16 999 000	18 487 000	19 944 000
Total Retained Equity	17 443 000	16 306 000	16 209 000	17 584 000
Total Equity	17 787 000	16 651 000	16 553 000	17 928 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 374 000	348 000	1 934 000	2 016 000
Total Equity and Debt	19 162 000	16 999 000	18 487 000	19 944 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	979 000	868 000	861 000	1 043 000
Revenue	979 000	868 000	861 000	1 043 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	224 000	137 000	160 000	151 000
Operating Profit	755 000	732 000	701 000	892 000
Financial Income	2 010 000	2 673 000	1 202 000	2 069 000
Financial Costs	234 000	91 000	1 693 000	0
Financial Balance	1 776 000	2 582 000	−491 000	2 069 000
Dividends	1 000 000	0	1 600 000	1 600 000
Net Income	2 136 000	3 098 000	225 000	2 528 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	57 000	244 000	285 000	104 000
Real Eastate	50 000	50 000	50 000	50 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	50 000	50 000	50 000	50 000
Total Fiancial Fixed Assets	10 098 000	10 118 000	10 148 000	9 298 000
Total Fixed Assets	10 205 000	10 412 000	10 484 000	9 453 000
Stock	0	0	0	0
Total Investments	3 371 000	3 038 000	2 110 000	3 390 000
Cash, Bank	4 577 000	1 550 000	5 287 000	5 645 000
Total Current Assets	8 956 000	6 588 000	8 003 000	10 491 000
Total Assets	19 162 000	16 999 000	18 487 000	19 944 000
Total Equity	17 787 000	16 651 000	16 553 000	17 928 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	12 000	2 000
Unpaid Taxes	165 000	166 000	153 000	159 000
Dividends	1 000 000	0	1 600 000	1 600 000
Other Current Debt	2 000	2 000	2 000	29 000
Total Current Debt	1 374 000	348 000	1 934 000	2 016 000
Total Equity and Debt	19 162 000	16 999 000	18 487 000	19 944 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,01 %	18,61 %	1,36 %	14,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,12 %	84,33 %	81,42 %	85,52 %
Current Ratio	6,52	18,93	4,14	5,2
Quick Ratio	6,52	18,93	4,14	5,2
Equity Ratio	0,93	0,98	0,9	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %