SANDHOLTPLASSEN AS

0260 OSLO

Finances

Share Ownership

Return on Equity

5,54 %

Current Ratio

5,39

Debt-to-Equity Ratio

6,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	892 000	857 000	1 057 000	766 000
Net Income	130 000	308 000	444 000	29 000
Total Assets	18 220 000	19 307 000	18 920 000	18 445 000
Total Equity	2 346 000	2 217 000	1 909 000	1 464 000

Income (NOK)	2022	2021	2020	2019
Revenue	892 000	857 000	1 057 000	766 000
Expenditure	394 000	384 000	373 000	459 000
Operating Profit	498 000	473 000	685 000	307 000
Financial Income	6 000	2 000	3 000	11 000
Financial Costs	336 000	80 000	117 000	280 000
Financial Balance	−330 000	−78 000	−114 000	−269 000
Earnings Before Tax	167 000	396 000	570 000	38 000
Tax	37 000	88 000	126 000	9 000
Net Income	130 000	308 000	444 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 945 000	17 945 000	17 945 000	17 945 000
Total Current Assets	275 000	1 363 000	975 000	500 000
Total Assets	18 220 000	19 307 000	18 920 000	18 445 000
Total Retained Equity	2 316 000	2 187 000	1 879 000	1 434 000
Total Equity	2 346 000	2 217 000	1 909 000	1 464 000
Total Long-Term Debt	15 822 000	16 992 000	16 917 000	16 937 000
Total Current Debt	51 000	99 000	94 000	43 000
Total Equity and Debt	18 220 000	19 307 000	18 920 000	18 445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	4 000
Other Income	892 000	857 000	1 057 000	762 000
Revenue	892 000	857 000	1 057 000	766 000
Cost of Goods Sold	0	0	0	4 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	394 000	384 000	373 000	459 000
Operating Profit	498 000	473 000	685 000	307 000
Financial Income	6 000	2 000	3 000	11 000
Financial Costs	336 000	80 000	117 000	280 000
Financial Balance	−330 000	−78 000	−114 000	−269 000
Dividends	0	0	0	0
Net Income	130 000	308 000	444 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 945 000	17 945 000	17 945 000	17 945 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 945 000	17 945 000	17 945 000	17 945 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 945 000	17 945 000	17 945 000	17 945 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	275 000	1 363 000	975 000	500 000
Total Current Assets	275 000	1 363 000	975 000	500 000
Total Assets	18 220 000	19 307 000	18 920 000	18 445 000
Total Equity	2 346 000	2 217 000	1 909 000	1 464 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 822 000	16 992 000	16 917 000	16 937 000
Creditors	8 000	4 000	3 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	27 000
Total Current Debt	51 000	99 000	94 000	43 000
Total Equity and Debt	18 220 000	19 307 000	18 920 000	18 445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,54 %	13,89 %	23,26 %	1,98 %
Debt-to-Equity Ratio	6,74	7,66	8,86	11,57
Operating Profit Margin	55,83 %	55,19 %	64,81 %	40,08 %
Current Ratio	5,39	13,77	10,37	11,63
Quick Ratio	5,39	13,77	10,37	11,63
Equity Ratio	0,13	0,11	0,1	0,08
Gross Profit Margin	100 %	100 %	100 %	99,48 %