company

SAMEIET ÅSAVEIEN 7

0164 OSLO

Finances

Share Ownership

Return on Equity

55,95 %

Current Ratio

21,56

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	856 000	743 000	743 000	743 000
Net Income	207 000	47 000	47 000	124 000
Total Assets	388 000	189 000	120 000	176 000
Total Equity	370 000	163 000	116 000	69 000

Income (NOK)	2022	2021	2020	2019
Revenue	856 000	743 000	743 000	743 000
Expenditure	649 000	697 000	696 000	618 000
Operating Profit	207 000	47 000	48 000	126 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	2 000
Financial Balance	0	0	−1 000	−2 000
Earnings Before Tax	207 000	47 000	47 000	124 000
Tax	0	0	0	0
Net Income	207 000	47 000	47 000	124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	388 000	189 000	120 000	176 000
Total Assets	388 000	189 000	120 000	176 000
Total Retained Equity	370 000	163 000	116 000	69 000
Total Equity	370 000	163 000	116 000	69 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	26 000	4 000	108 000
Total Equity and Debt	388 000	189 000	120 000	176 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	856 000	743 000	743 000	743 000
Other Income	0	0	0	0
Revenue	856 000	743 000	743 000	743 000
Cost of Goods Sold	0	0	0	34 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	649 000	697 000	696 000	618 000
Operating Profit	207 000	47 000	48 000	126 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	2 000
Financial Balance	0	0	−1 000	−2 000
Dividends	0	0	0	0
Net Income	207 000	47 000	47 000	124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	361 000	63 000	46 000	165 000
Total Current Assets	388 000	189 000	120 000	176 000
Total Assets	388 000	189 000	120 000	176 000
Total Equity	370 000	163 000	116 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	26 000	4 000	108 000
Total Current Debt	18 000	26 000	4 000	108 000
Total Equity and Debt	388 000	189 000	120 000	176 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,95 %	28,83 %	40,52 %	179,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,18 %	6,33 %	6,46 %	16,96 %
Current Ratio	21,56	7,27	30	1,63
Quick Ratio	21,56	7,27	30	1,63
Equity Ratio	0,95	0,86	0,97	0,39
Gross Profit Margin	100 %	100 %	100 %	95,42 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English