SIVILINGENIØR SVEIN ANDERSEN AS

2030 NANNESTAD

Finances

Share Ownership

Return on Equity

48,87 %

Current Ratio

2,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 393 000	1 379 000	1 040 000	1 282 000
Net Income	237 000	288 000	217 000	345 000
Total Assets	928 000	999 000	868 000	1 024 000
Total Equity	485 000	398 000	410 000	393 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 393 000	1 379 000	1 040 000	1 282 000
Expenditure	1 093 000	1 009 000	762 000	840 000
Operating Profit	300 000	370 000	278 000	442 000
Financial Income	5 000	0	1 000	1 000
Financial Costs	1 000	0	0	1 000
Financial Balance	4 000	0	1 000	0
Earnings Before Tax	304 000	370 000	278 000	442 000
Tax	67 000	81 000	61 000	97 000
Net Income	237 000	288 000	217 000	345 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	928 000	999 000	868 000	1 024 000
Total Assets	928 000	999 000	868 000	1 024 000
Total Retained Equity	455 000	368 000	380 000	363 000
Total Equity	485 000	398 000	410 000	393 000
Total Long-Term Debt	0	0	40 000	40 000
Total Current Debt	443 000	601 000	419 000	591 000
Total Equity and Debt	928 000	999 000	868 000	1 024 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 393 000	1 379 000	1 036 000	1 282 000
Other Income	0	0	4 000	0
Revenue	1 393 000	1 379 000	1 040 000	1 282 000
Cost of Goods Sold	0	0	0	0
Salary Costs	928 000	888 000	655 000	735 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 093 000	1 009 000	762 000	840 000
Operating Profit	300 000	370 000	278 000	442 000
Financial Income	5 000	0	1 000	1 000
Financial Costs	1 000	0	0	1 000
Financial Balance	4 000	0	1 000	0
Dividends	150 000	300 000	200 000	300 000
Net Income	237 000	288 000	217 000	345 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	656 000	845 000	754 000	836 000
Total Current Assets	928 000	999 000	868 000	1 024 000
Total Assets	928 000	999 000	868 000	1 024 000
Total Equity	485 000	398 000	410 000	393 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	40 000	40 000
Creditors	18 000	0	0	4 000
Unpaid Taxes	124 000	128 000	89 000	112 000
Dividends	150 000	300 000	200 000	300 000
Other Current Debt	84 000	92 000	68 000	77 000
Total Current Debt	443 000	601 000	419 000	591 000
Total Equity and Debt	928 000	999 000	868 000	1 024 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,87 %	72,36 %	52,93 %	87,79 %
Debt-to-Equity Ratio	0	0	0,1	0,1
Operating Profit Margin	21,54 %	26,83 %	26,73 %	34,48 %
Current Ratio	2,09	1,66	2,07	1,73
Quick Ratio	2,09	1,66	2,07	1,73
Equity Ratio	0,52	0,4	0,47	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %