company

SYNSDU AS

3027 DRAMMEN

Finances

Share Ownership

Return on Equity

10,64 %

Current Ratio

2,73

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 082 000	3 511 000	2 670 000	2 581 000
Net Income	95 000	345 000	14 000	280 000
Total Assets	1 375 000	1 319 000	881 000	893 000
Total Equity	893 000	798 000	453 000	439 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 082 000	3 511 000	2 670 000	2 581 000
Expenditure	2 951 000	3 059 000	2 639 000	2 216 000
Operating Profit	131 000	452 000	31 000	364 000
Financial Income	1 000	0	0	3 000
Financial Costs	0	0	4 000	1 000
Financial Balance	1 000	0	−4 000	2 000
Earnings Before Tax	131 000	452 000	27 000	366 000
Tax	36 000	107 000	13 000	86 000
Net Income	95 000	345 000	14 000	280 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	32 000	63 000	80 000
Total Current Assets	1 315 000	1 287 000	818 000	813 000
Total Assets	1 375 000	1 319 000	881 000	893 000
Total Retained Equity	765 000	669 000	324 000	310 000
Total Equity	893 000	798 000	453 000	439 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	482 000	521 000	428 000	454 000
Total Equity and Debt	1 375 000	1 319 000	881 000	893 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 828 000	3 237 000	2 450 000	2 581 000
Other Income	253 000	274 000	221 000	0
Revenue	3 082 000	3 511 000	2 670 000	2 581 000
Cost of Goods Sold	903 000	857 000	334 000	301 000
Salary Costs	1 464 000	1 585 000	1 645 000	1 402 000
Depreciation	23 000	31 000	37 000	46 000
Impairment	0	0	0	0
Expenditure	2 951 000	3 059 000	2 639 000	2 216 000
Operating Profit	131 000	452 000	31 000	364 000
Financial Income	1 000	0	0	3 000
Financial Costs	0	0	4 000	1 000
Financial Balance	1 000	0	−4 000	2 000
Dividends	0	0	0	0
Net Income	95 000	345 000	14 000	280 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	60 000	32 000	63 000	80 000
Total Tangible Assets	60 000	32 000	63 000	80 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	60 000	32 000	63 000	80 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 269 000	1 168 000	689 000	324 000
Total Current Assets	1 315 000	1 287 000	818 000	813 000
Total Assets	1 375 000	1 319 000	881 000	893 000
Total Equity	893 000	798 000	453 000	439 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	0	12 000	6 000
Unpaid Taxes	291 000	275 000	255 000	237 000
Dividends	0	0	0	0
Other Current Debt	143 000	140 000	148 000	125 000
Total Current Debt	482 000	521 000	428 000	454 000
Total Equity and Debt	1 375 000	1 319 000	881 000	893 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,64 %	43,23 %	3,09 %	63,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,25 %	12,87 %	1,16 %	14,1 %
Current Ratio	2,73	2,47	1,91	1,79
Quick Ratio	2,73	2,47	1,91	1,79
Equity Ratio	0,65	0,61	0,51	0,49
Gross Profit Margin	70,7 %	75,59 %	87,49 %	88,34 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English