EIK PIZZA OG RESTAURANT AS

3122 TØNSBERG

Finances

Share Ownership

Return on Equity

9,12 %

Current Ratio

2,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 821 000	4 394 000	3 992 000	4 179 000
Net Income	81 000	103 000	284 000	207 000
Total Assets	1 275 000	1 210 000	1 016 000	757 000
Total Equity	888 000	806 000	704 000	420 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 821 000	4 394 000	3 992 000	4 179 000
Expenditure	4 736 000	4 266 000	3 617 000	3 899 000
Operating Profit	85 000	128 000	375 000	280 000
Financial Income	0	0	0	2 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	1 000
Earnings Before Tax	84 000	127 000	374 000	281 000
Tax	3 000	25 000	90 000	73 000
Net Income	81 000	103 000	284 000	207 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	467 000	150 000	177 000	329 000
Total Current Assets	807 000	1 060 000	839 000	429 000
Total Assets	1 275 000	1 210 000	1 016 000	757 000
Total Retained Equity	858 000	776 000	674 000	390 000
Total Equity	888 000	806 000	704 000	420 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	387 000	404 000	312 000	337 000
Total Equity and Debt	1 275 000	1 210 000	1 016 000	757 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 816 000	4 394 000	3 981 000	4 179 000
Other Income	6 000	0	11 000	0
Revenue	4 821 000	4 394 000	3 992 000	4 179 000
Cost of Goods Sold	1 545 000	1 519 000	1 426 000	1 385 000
Salary Costs	2 052 000	1 695 000	1 289 000	1 552 000
Depreciation	69 000	71 000	126 000	157 000
Impairment	0	0	0	0
Expenditure	4 736 000	4 266 000	3 617 000	3 899 000
Operating Profit	85 000	128 000	375 000	280 000
Financial Income	0	0	0	2 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	1 000
Dividends	0	0	0	0
Net Income	81 000	103 000	284 000	207 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	33 000
Total Intangible Assets	0	0	0	33 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	467 000	150 000	177 000	270 000
Total Tangible Assets	467 000	150 000	177 000	270 000
Total Fiancial Fixed Assets	0	0	0	25 000
Total Fixed Assets	467 000	150 000	177 000	329 000
Stock	102 000	67 000	57 000	85 000
Total Investments	0	0	0	0
Cash, Bank	642 000	939 000	710 000	240 000
Total Current Assets	807 000	1 060 000	839 000	429 000
Total Assets	1 275 000	1 210 000	1 016 000	757 000
Total Equity	888 000	806 000	704 000	420 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	79 000	73 000	7 000	34 000
Unpaid Taxes	129 000	154 000	121 000	94 000
Dividends	0	0	0	0
Other Current Debt	176 000	153 000	94 000	137 000
Total Current Debt	387 000	404 000	312 000	337 000
Total Equity and Debt	1 275 000	1 210 000	1 016 000	757 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,12 %	12,78 %	40,34 %	49,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,76 %	2,91 %	9,39 %	6,7 %
Current Ratio	2,09	2,62	2,69	1,27
Quick Ratio	2,83	3,15	3,29	1,7
Equity Ratio	0,7	0,67	0,69	0,55
Gross Profit Margin	67,95 %	65,43 %	64,28 %	66,86 %