METODEMANNEN AS

0350 OSLO

Finances

Return on Equity

2,23 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	140 000	40 000	57 000
Net Income	7 000	20 000	−28 000	6 000
Total Assets	314 000	832 000	837 000	497 000
Total Equity	314 000	832 000	837 000	497 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	140 000	40 000	57 000
Expenditure	7 000	115 000	47 000	12 000
Operating Profit	23 000	25 000	−7 000	45 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	23 000	25 000	−7 000	45 000
Tax	17 000	5 000	21 000	39 000
Net Income	7 000	20 000	−28 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	830 000	831 000	427 000
Total Current Assets	314 000	2 000	6 000	70 000
Total Assets	314 000	832 000	837 000	497 000
Total Retained Equity	284 000	0	0	0
Total Equity	314 000	832 000	837 000	497 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	314 000	832 000	837 000	497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	30 000	140 000	40 000	57 000
Revenue	30 000	140 000	40 000	57 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	115 000	47 000	12 000
Operating Profit	23 000	25 000	−7 000	45 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	50 000	0	50 000
Net Income	7 000	20 000	−28 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	830 000	831 000	427 000
Total Fixed Assets	0	830 000	831 000	427 000
Stock	0	0	0	0
Total Investments	300 000	0	0	0
Cash, Bank	14 000	2 000	6 000	70 000
Total Current Assets	314 000	2 000	6 000	70 000
Total Assets	314 000	832 000	837 000	497 000
Total Equity	314 000	832 000	837 000	497 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	50 000	0	50 000
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	314 000	832 000	837 000	497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,23 %	2,4 %	−3,35 %	1,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	76,67 %	17,86 %	−17,5 %	78,95 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %