JENSTAD EIENDOM AS

6613 GJØRA

Finances

Share Ownership

Return on Equity

28,24 %

Current Ratio

0,07

Debt-to-Equity Ratio

31,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	792 000	360 000	128 000	104 000
Net Income	72 000	103 000	40 000	11 000
Total Assets	9 875 000	8 305 000	1 067 000	1 091 000
Total Equity	255 000	183 000	79 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	792 000	360 000	128 000	104 000
Expenditure	150 000	62 000	41 000	42 000
Operating Profit	641 000	297 000	87 000	62 000
Financial Income	0	0	0	0
Financial Costs	510 000	166 000	47 000	51 000
Financial Balance	−510 000	−166 000	−47 000	−51 000
Earnings Before Tax	131 000	132 000	40 000	11 000
Tax	59 000	28 000	0	0
Net Income	72 000	103 000	40 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 764 000	7 249 000	1 055 000	1 088 000
Total Current Assets	111 000	1 056 000	12 000	2 000
Total Assets	9 875 000	8 305 000	1 067 000	1 091 000
Total Retained Equity	155 000	83 000	−21 000	−61 000
Total Equity	255 000	183 000	79 000	39 000
Total Long-Term Debt	7 930 000	4 777 000	957 000	1 015 000
Total Current Debt	1 690 000	3 346 000	31 000	36 000
Total Equity and Debt	9 875 000	8 305 000	1 067 000	1 091 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	792 000	360 000	128 000	104 000
Revenue	792 000	360 000	128 000	104 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	33 000	33 000	33 000	33 000
Impairment	0	0	0	0
Expenditure	150 000	62 000	41 000	42 000
Operating Profit	641 000	297 000	87 000	62 000
Financial Income	0	0	0	0
Financial Costs	510 000	166 000	47 000	51 000
Financial Balance	−510 000	−166 000	−47 000	−51 000
Dividends	0	0	0	0
Net Income	72 000	103 000	40 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 764 000	7 249 000	1 055 000	1 088 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 764 000	7 249 000	1 055 000	1 088 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 764 000	7 249 000	1 055 000	1 088 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	89 000	577 000	12 000	2 000
Total Current Assets	111 000	1 056 000	12 000	2 000
Total Assets	9 875 000	8 305 000	1 067 000	1 091 000
Total Equity	255 000	183 000	79 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 930 000	4 777 000	957 000	1 015 000
Creditors	13 000	2 318 000	0	0
Unpaid Taxes	18 000	0	31 000	26 000
Dividends	0	0	0	0
Other Current Debt	1 600 000	1 000 000	0	10 000
Total Current Debt	1 690 000	3 346 000	31 000	36 000
Total Equity and Debt	9 875 000	8 305 000	1 067 000	1 091 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,24 %	56,28 %	50,63 %	28,21 %
Debt-to-Equity Ratio	31,1	26,1	12,11	26,03
Operating Profit Margin	80,93 %	82,5 %	67,97 %	59,62 %
Current Ratio	0,07	0,32	0,39	0,06
Quick Ratio	0,07	0,32	0,39	0,06
Equity Ratio	0,03	0,02	0,07	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %