SAMP AS

1654 SELLEBAKK

Finances

Return on Equity

32,44 %

Current Ratio

2,01

Debt-to-Equity Ratio

0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 604 000	1 177 000	1 315 000	1 300 000
Total Assets	9 086 000	7 176 000	5 593 000	6 846 000
Total Equity	4 945 000	4 741 000	4 714 000	4 699 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	49 000	20 000	14 000	18 000
Operating Profit	−49 000	−20 000	−14 000	−18 000
Financial Income	1 710 000	1 205 000	1 334 000	1 318 000
Financial Costs	0	0	0	0
Financial Balance	1 710 000	1 205 000	1 334 000	1 318 000
Earnings Before Tax	1 661 000	1 184 000	1 320 000	1 300 000
Tax	57 000	8 000	4 000	0
Net Income	1 604 000	1 177 000	1 315 000	1 300 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 933 000	4 729 000	4 702 000	4 687 000
Total Current Assets	4 153 000	2 446 000	891 000	2 159 000
Total Assets	9 086 000	7 176 000	5 593 000	6 846 000
Total Retained Equity	251 000	47 000	20 000	5 000
Total Equity	4 945 000	4 741 000	4 714 000	4 699 000
Total Long-Term Debt	2 074 000	879 000	859 000	0
Total Current Debt	2 067 000	1 556 000	20 000	2 147 000
Total Equity and Debt	9 086 000	7 176 000	5 593 000	6 846 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	20 000	14 000	18 000
Operating Profit	−49 000	−20 000	−14 000	−18 000
Financial Income	1 710 000	1 205 000	1 334 000	1 318 000
Financial Costs	0	0	0	0
Financial Balance	1 710 000	1 205 000	1 334 000	1 318 000
Dividends	1 400 000	1 150 000	1 300 000	1 300 000
Net Income	1 604 000	1 177 000	1 315 000	1 300 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 933 000	4 729 000	4 702 000	4 687 000
Total Fixed Assets	4 933 000	4 729 000	4 702 000	4 687 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	6 000	7 000	8 000
Total Current Assets	4 153 000	2 446 000	891 000	2 159 000
Total Assets	9 086 000	7 176 000	5 593 000	6 846 000
Total Equity	4 945 000	4 741 000	4 714 000	4 699 000
Short-Term Group Debt	667 000	406 000	20 000	847 000
Total Long-Term Debt	2 074 000	879 000	859 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 400 000	1 150 000	1 300 000	1 300 000
Other Current Debt	0	0	0	0
Total Current Debt	2 067 000	1 556 000	20 000	2 147 000
Total Equity and Debt	9 086 000	7 176 000	5 593 000	6 846 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,44 %	24,83 %	27,9 %	27,67 %
Debt-to-Equity Ratio	0,42	0,19	0,18	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,01	1,57	44,55	1,01
Quick Ratio	2,01	1,57	44,55	1,01
Equity Ratio	0,54	0,66	0,84	0,69
Gross Profit Margin	-	-	-	-