STIFTELSEN FOR FORSKERLINJESTUDENTER VED FAKULTET FOR MEDISIN OG HELSEVITENSKAP, NTNU

Share Ownership

Return on Equity

−15,12 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−156 000	170 000	148 000	212 000
Net Income	−184 000	107 000	106 000	165 000
Total Assets	1 217 000	1 401 000	1 294 000	1 187 000
Total Equity	1 217 000	1 401 000	1 294 000	1 187 000

Income (NOK)	2022	2021	2020	2019
Revenue	−156 000	170 000	148 000	212 000
Expenditure	13 000	13 000	14 000	14 000
Operating Profit	−169 000	157 000	134 000	198 000
Financial Income	0	0	0	0
Financial Costs	15 000	50 000	28 000	34 000
Financial Balance	−15 000	−50 000	−28 000	−34 000
Earnings Before Tax	−184 000	107 000	106 000	165 000
Tax	0	0	0	0
Net Income	−184 000	107 000	106 000	165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 217 000	1 401 000	1 294 000	1 187 000
Total Assets	1 217 000	1 401 000	1 294 000	1 187 000
Total Retained Equity	817 000	1 001 000	894 000	787 000
Total Equity	1 217 000	1 401 000	1 294 000	1 187 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	1 000	0
Total Equity and Debt	1 217 000	1 401 000	1 294 000	1 187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−156 000	170 000	148 000	212 000
Revenue	−156 000	170 000	148 000	212 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	7 000	8 000	8 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	13 000	14 000	14 000
Operating Profit	−169 000	157 000	134 000	198 000
Financial Income	0	0	0	0
Financial Costs	15 000	50 000	28 000	34 000
Financial Balance	−15 000	−50 000	−28 000	−34 000
Dividends	0	0	0	0
Net Income	−184 000	107 000	106 000	165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 182 000	1 340 000	1 290 000	1 286 000
Cash, Bank	34 000	61 000	5 000	−98 000
Total Current Assets	1 217 000	1 401 000	1 294 000	1 187 000
Total Assets	1 217 000	1 401 000	1 294 000	1 187 000
Total Equity	1 217 000	1 401 000	1 294 000	1 187 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	0
Total Current Debt	0	0	1 000	0
Total Equity and Debt	1 217 000	1 401 000	1 294 000	1 187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,12 %	7,64 %	8,19 %	13,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	108,33 %	92,35 %	90,54 %	93,4 %
Current Ratio	-	-	1 294	-
Quick Ratio	-	-	1 294	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %