FITNESSPOINT JØRPELAND AS

4100 JØRPELAND

Finances

Share Ownership

Return on Equity

−18,12 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 199 000	1 933 000	1 994 000	2 365 000
Net Income	−25 000	−91 000	98 000	48 000
Total Assets	496 000	562 000	947 000	878 000
Total Equity	138 000	163 000	255 000	157 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 199 000	1 933 000	1 994 000	2 365 000
Expenditure	2 231 000	2 051 000	1 868 000	2 299 000
Operating Profit	−32 000	−117 000	126 000	66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	0	0	0	−4 000
Earnings Before Tax	−32 000	−117 000	126 000	61 000
Tax	−7 000	−26 000	28 000	14 000
Net Income	−25 000	−91 000	98 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 000	120 000	181 000	350 000
Total Current Assets	412 000	442 000	766 000	528 000
Total Assets	496 000	562 000	947 000	878 000
Total Retained Equity	108 000	133 000	225 000	127 000
Total Equity	138 000	163 000	255 000	157 000
Total Long-Term Debt	0	0	0	120 000
Total Current Debt	358 000	399 000	692 000	601 000
Total Equity and Debt	496 000	562 000	947 000	878 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 199 000	1 933 000	1 994 000	2 365 000
Other Income	0	0	0	0
Revenue	2 199 000	1 933 000	1 994 000	2 365 000
Cost of Goods Sold	194 000	158 000	136 000	217 000
Salary Costs	748 000	746 000	507 000	722 000
Depreciation	43 000	141 000	191 000	261 000
Impairment	0	0	0	0
Expenditure	2 231 000	2 051 000	1 868 000	2 299 000
Operating Profit	−32 000	−117 000	126 000	66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	0	0	0	−4 000
Dividends	0	0	0	0
Net Income	−25 000	−91 000	98 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	84 000	77 000	51 000	29 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	43 000	130 000	321 000
Total Tangible Assets	0	43 000	130 000	321 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	84 000	120 000	181 000	350 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	238 000	233 000	569 000	371 000
Total Current Assets	412 000	442 000	766 000	528 000
Total Assets	496 000	562 000	947 000	878 000
Total Equity	138 000	163 000	255 000	157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	120 000
Creditors	52 000	128 000	395 000	161 000
Unpaid Taxes	59 000	46 000	39 000	38 000
Dividends	0	0	0	0
Other Current Debt	247 000	225 000	208 000	356 000
Total Current Debt	358 000	399 000	692 000	601 000
Total Equity and Debt	496 000	562 000	947 000	878 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,12 %	−55,83 %	38,43 %	30,57 %
Debt-to-Equity Ratio	0	0	0	0,76
Operating Profit Margin	−1,46 %	−6,05 %	6,32 %	2,79 %
Current Ratio	1,15	1,11	1,11	0,88
Quick Ratio	1,15	1,11	1,11	0,88
Equity Ratio	0,28	0,29	0,27	0,18
Gross Profit Margin	91,18 %	91,83 %	93,18 %	90,82 %