company

SØRLAND REVISJON AS

4200 SAUDA

Finances

Share Ownership

Return on Equity

28,04 %

Current Ratio

1,26

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 398 000	3 046 000	2 963 000	2 884 000
Net Income	219 000	287 000	303 000	299 000
Total Assets	1 443 000	1 122 000	1 368 000	1 189 000
Total Equity	781 000	563 000	776 000	473 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 398 000	3 046 000	2 963 000	2 884 000
Expenditure	3 121 000	2 682 000	2 578 000	2 499 000
Operating Profit	276 000	364 000	385 000	386 000
Financial Income	4 000	3 000	4 000	2 000
Financial Costs	0	0	1 000	5 000
Financial Balance	4 000	3 000	3 000	−3 000
Earnings Before Tax	280 000	368 000	389 000	383 000
Tax	62 000	81 000	86 000	84 000
Net Income	219 000	287 000	303 000	299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	633 000	924 000	338 000	519 000
Total Current Assets	810 000	198 000	1 029 000	670 000
Total Assets	1 443 000	1 122 000	1 368 000	1 189 000
Total Retained Equity	751 000	533 000	746 000	443 000
Total Equity	781 000	563 000	776 000	473 000
Total Long-Term Debt	21 000	27 000	2 000	9 000
Total Current Debt	641 000	532 000	590 000	708 000
Total Equity and Debt	1 443 000	1 122 000	1 368 000	1 189 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 305 000	3 046 000	2 963 000	2 884 000
Other Income	93 000	0	0	0
Revenue	3 398 000	3 046 000	2 963 000	2 884 000
Cost of Goods Sold	92 000	78 000	68 000	0
Salary Costs	1 880 000	1 683 000	1 554 000	1 515 000
Depreciation	248 000	178 000	181 000	178 000
Impairment	0	0	0	0
Expenditure	3 121 000	2 682 000	2 578 000	2 499 000
Operating Profit	276 000	364 000	385 000	386 000
Financial Income	4 000	3 000	4 000	2 000
Financial Costs	0	0	1 000	5 000
Financial Balance	4 000	3 000	3 000	−3 000
Dividends	0	500 000	0	0
Net Income	219 000	287 000	303 000	299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	67 000	167 000	267 000
Total Intangible Assets	0	67 000	167 000	267 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	633 000	857 000	172 000	252 000
Total Tangible Assets	633 000	857 000	172 000	252 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	633 000	924 000	338 000	519 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	572 000	123 000	905 000	530 000
Total Current Assets	810 000	198 000	1 029 000	670 000
Total Assets	1 443 000	1 122 000	1 368 000	1 189 000
Total Equity	781 000	563 000	776 000	473 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 000	27 000	2 000	9 000
Creditors	140 000	48 000	15 000	5 000
Unpaid Taxes	226 000	227 000	202 000	209 000
Dividends	0	500 000	0	0
Other Current Debt	207 000	201 000	279 000	400 000
Total Current Debt	641 000	532 000	590 000	708 000
Total Equity and Debt	1 443 000	1 122 000	1 368 000	1 189 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,04 %	50,98 %	39,05 %	63,21 %
Debt-to-Equity Ratio	0,03	0,05	0	0,02
Operating Profit Margin	8,12 %	11,95 %	12,99 %	13,38 %
Current Ratio	1,26	0,37	1,74	0,95
Quick Ratio	1,26	0,37	1,74	0,95
Equity Ratio	0,54	0,5	0,57	0,4
Gross Profit Margin	97,29 %	97,44 %	97,71 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English