KONGSVINGER TRANSPORT AS

2213 KONGSVINGER

Finances

Share Ownership

Return on Equity

185,19 %

Current Ratio

0,09

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	178 000	462 000	309 000	515 000
Net Income	−100 000	16 000	−146 000	−23 000
Total Assets	22 000	139 000	149 000	313 000
Total Equity	−54 000	46 000	31 000	177 000

Income (NOK)	2022	2021	2020	2019
Revenue	178 000	462 000	309 000	515 000
Expenditure	275 000	442 000	449 000	531 000
Operating Profit	−97 000	19 000	−141 000	−16 000
Financial Income	0	0	0	0
Financial Costs	3 000	4 000	6 000	7 000
Financial Balance	−3 000	−4 000	−6 000	−7 000
Earnings Before Tax	−100 000	16 000	−146 000	−23 000
Tax	0	0	0	0
Net Income	−100 000	16 000	−146 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	36 000	109 000	158 000
Total Current Assets	7 000	103 000	40 000	155 000
Total Assets	22 000	139 000	149 000	313 000
Total Retained Equity	−154 000	−44 000	−59 000	87 000
Total Equity	−54 000	46 000	31 000	177 000
Total Long-Term Debt	0	0	30 000	46 000
Total Current Debt	76 000	92 000	88 000	90 000
Total Equity and Debt	22 000	139 000	149 000	313 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	178 000	433 000	309 000	512 000
Other Income	0	28 000	0	3 000
Revenue	178 000	462 000	309 000	515 000
Cost of Goods Sold	0	1 000	0	1 000
Salary Costs	3 000	79 000	62 000	79 000
Depreciation	21 000	33 000	49 000	40 000
Impairment	0	0	0	0
Expenditure	275 000	442 000	449 000	531 000
Operating Profit	−97 000	19 000	−141 000	−16 000
Financial Income	0	0	0	0
Financial Costs	3 000	4 000	6 000	7 000
Financial Balance	−3 000	−4 000	−6 000	−7 000
Dividends	0	0	0	0
Net Income	−100 000	16 000	−146 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	36 000	109 000	158 000
Total Tangible Assets	15 000	36 000	109 000	158 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	36 000	109 000	158 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	98 000	6 000	108 000
Total Current Assets	7 000	103 000	40 000	155 000
Total Assets	22 000	139 000	149 000	313 000
Total Equity	−54 000	46 000	31 000	177 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	30 000	46 000
Creditors	9 000	9 000	16 000	22 000
Unpaid Taxes	2 000	1 000	2 000	17 000
Dividends	0	0	0	0
Other Current Debt	62 000	82 000	69 000	50 000
Total Current Debt	76 000	92 000	88 000	90 000
Total Equity and Debt	22 000	139 000	149 000	313 000

Financial indicators	2022	2021	2020	2019
Return on Equity	185,19 %	34,78 %	−470,97 %	−12,99 %
Debt-to-Equity Ratio	−0	0	0,97	0,26
Operating Profit Margin	−54,49 %	4,11 %	−45,63 %	−3,11 %
Current Ratio	0,09	1,12	0,45	1,72
Quick Ratio	0,09	1,12	0,45	1,72
Equity Ratio	−2,45	0,33	0,21	0,57
Gross Profit Margin	100 %	99,78 %	100 %	99,81 %