HAIR BY LINE AS

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

18,23 %

Current Ratio

2,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 106 000	979 000	892 000	974 000
Net Income	37 000	2 000	0	−3 000
Total Assets	365 000	328 000	329 000	303 000
Total Equity	203 000	166 000	165 000	164 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 106 000	979 000	892 000	974 000
Expenditure	1 059 000	977 000	890 000	976 000
Operating Profit	47 000	3 000	2 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	47 000	2 000	2 000	−3 000
Tax	10 000	1 000	2 000	0
Net Income	37 000	2 000	0	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	365 000	328 000	329 000	303 000
Total Assets	365 000	328 000	329 000	303 000
Total Retained Equity	186 000	149 000	147 000	147 000
Total Equity	203 000	166 000	165 000	164 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	162 000	162 000	165 000	139 000
Total Equity and Debt	365 000	328 000	329 000	303 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 106 000	979 000	884 000	972 000
Other Income	0	0	8 000	2 000
Revenue	1 106 000	979 000	892 000	974 000
Cost of Goods Sold	98 000	64 000	71 000	106 000
Salary Costs	695 000	677 000	595 000	645 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 059 000	977 000	890 000	976 000
Operating Profit	47 000	3 000	2 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	37 000	2 000	0	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	73 000	76 000	67 000	59 000
Total Investments	0	0	0	0
Cash, Bank	275 000	244 000	262 000	237 000
Total Current Assets	365 000	328 000	329 000	303 000
Total Assets	365 000	328 000	329 000	303 000
Total Equity	203 000	166 000	165 000	164 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	14 000	8 000	20 000
Unpaid Taxes	69 000	80 000	62 000	53 000
Dividends	0	0	0	0
Other Current Debt	61 000	67 000	93 000	65 000
Total Current Debt	162 000	162 000	165 000	139 000
Total Equity and Debt	365 000	328 000	329 000	303 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,23 %	1,2 %	0 %	−1,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,25 %	0,31 %	0,22 %	−0,31 %
Current Ratio	2,25	2,02	1,99	2,18
Quick Ratio	4,1	3,81	3,36	3,79
Equity Ratio	0,56	0,51	0,5	0,54
Gross Profit Margin	91,14 %	93,46 %	92,04 %	89,12 %