OWN-IT AS

5727 STAMNES

Finances

Return on Equity

−37,81 %

Current Ratio

2,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 000	25 000	124 000	64 000
Net Income	−76 000	−42 000	12 000	280 000
Total Assets	381 000	472 000	679 000	592 000
Total Equity	201 000	277 000	319 000	307 000

Income (NOK)	2022	2021	2020	2019
Revenue	26 000	25 000	124 000	64 000
Expenditure	520 000	218 000	612 000	73 000
Operating Profit	−495 000	−193 000	−488 000	−10 000
Financial Income	419 000	180 000	500 000	290 000
Financial Costs	0	24 000	0	0
Financial Balance	419 000	156 000	500 000	290 000
Earnings Before Tax	−76 000	−37 000	12 000	280 000
Tax	0	6 000	0	0
Net Income	−76 000	−42 000	12 000	280 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	−20 000	213 000	161 000	89 000
Total Current Assets	401 000	259 000	518 000	503 000
Total Assets	381 000	472 000	679 000	592 000
Total Retained Equity	171 000	247 000	289 000	277 000
Total Equity	201 000	277 000	319 000	307 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	181 000	196 000	360 000	285 000
Total Equity and Debt	381 000	472 000	679 000	592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 000	25 000	124 000	64 000
Other Income	0	0	0	0
Revenue	26 000	25 000	124 000	64 000
Cost of Goods Sold	5 000	0	3 000	23 000
Salary Costs	315 000	156 000	526 000	19 000
Depreciation	52 000	41 000	13 000	0
Impairment	0	0	0	0
Expenditure	520 000	218 000	612 000	73 000
Operating Profit	−495 000	−193 000	−488 000	−10 000
Financial Income	419 000	180 000	500 000	290 000
Financial Costs	0	24 000	0	0
Financial Balance	419 000	156 000	500 000	290 000
Dividends	0	0	0	0
Net Income	−76 000	−42 000	12 000	280 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	64 000	116 000	52 000	65 000
Total Tangible Assets	64 000	116 000	52 000	65 000
Total Fiancial Fixed Assets	−84 000	97 000	109 000	24 000
Total Fixed Assets	−20 000	213 000	161 000	89 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	15 000	17 000	9 000
Total Current Assets	401 000	259 000	518 000	503 000
Total Assets	381 000	472 000	679 000	592 000
Total Equity	201 000	277 000	319 000	307 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	1 000	88 000	105 000
Unpaid Taxes	16 000	29 000	58 000	−7 000
Dividends	0	0	0	0
Other Current Debt	156 000	165 000	216 000	188 000
Total Current Debt	181 000	196 000	360 000	285 000
Total Equity and Debt	381 000	472 000	679 000	592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−37,81 %	−15,16 %	3,76 %	91,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 903,85 %	−772 %	−393,55 %	−15,63 %
Current Ratio	2,22	1,32	1,44	1,76
Quick Ratio	2,22	1,32	1,44	1,76
Equity Ratio	0,53	0,59	0,47	0,52
Gross Profit Margin	80,77 %	100 %	97,58 %	64,06 %