SUND BYGG & EIENDOM AS

5378 KLOKKARVIK

Finances

Share Ownership

Return on Equity

1 930 %

Current Ratio

Debt-to-Equity Ratio

−221,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	405 000	411 000	451 000	370 000
Net Income	−386 000	113 000	162 000	−203 000
Total Assets	4 439 000	4 353 000	4 402 000	4 390 000
Total Equity	−20 000	366 000	254 000	92 000

Income (NOK)	2022	2021	2020	2019
Revenue	405 000	411 000	451 000	370 000
Expenditure	704 000	116 000	96 000	480 000
Operating Profit	−300 000	295 000	355 000	−110 000
Financial Income	4 000	0	3 000	0
Financial Costs	200 000	151 000	151 000	150 000
Financial Balance	−196 000	−151 000	−148 000	−150 000
Earnings Before Tax	−495 000	144 000	208 000	−260 000
Tax	−109 000	32 000	46 000	−57 000
Net Income	−386 000	113 000	162 000	−203 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 439 000	4 330 000	4 342 000	4 387 000
Total Current Assets	0	23 000	61 000	3 000
Total Assets	4 439 000	4 353 000	4 402 000	4 390 000
Total Retained Equity	−50 000	336 000	224 000	62 000
Total Equity	−20 000	366 000	254 000	92 000
Total Long-Term Debt	4 436 000	3 947 000	4 119 000	4 238 000
Total Current Debt	23 000	40 000	29 000	60 000
Total Equity and Debt	4 439 000	4 353 000	4 402 000	4 390 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	405 000	411 000	451 000	370 000
Revenue	405 000	411 000	451 000	370 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	704 000	116 000	96 000	480 000
Operating Profit	−300 000	295 000	355 000	−110 000
Financial Income	4 000	0	3 000	0
Financial Costs	200 000	151 000	151 000	150 000
Financial Balance	−196 000	−151 000	−148 000	−150 000
Dividends	0	0	0	0
Net Income	−386 000	113 000	162 000	−203 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	109 000	0	12 000	57 000
Real Eastate	4 330 000	4 330 000	4 330 000	4 330 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 330 000	4 330 000	4 330 000	4 330 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 439 000	4 330 000	4 342 000	4 387 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	5 000	61 000	3 000
Total Current Assets	0	23 000	61 000	3 000
Total Assets	4 439 000	4 353 000	4 402 000	4 390 000
Total Equity	−20 000	366 000	254 000	92 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 436 000	3 947 000	4 119 000	4 238 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	20 000	29 000	29 000
Total Current Debt	23 000	40 000	29 000	60 000
Total Equity and Debt	4 439 000	4 353 000	4 402 000	4 390 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 930 %	30,87 %	63,78 %	−220,65 %
Debt-to-Equity Ratio	−221,8	10,78	16,22	46,07
Operating Profit Margin	−74,07 %	71,78 %	78,71 %	−29,73 %
Current Ratio	0	0,58	2,1	0,05
Quick Ratio	0	0,58	2,1	0,05
Equity Ratio	−0	0,08	0,06	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %