BINGSA AS

0661 OSLO

Finances

Share Ownership

Return on Equity

17,83 %

Current Ratio

6,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 378 000	4 221 000	4 151 000	4 092 000
Net Income	3 325 000	3 055 000	3 000 000	2 899 000
Total Assets	19 548 000	20 481 000	21 082 000	18 961 000
Total Equity	18 649 000	15 325 000	15 044 000	15 683 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 378 000	4 221 000	4 151 000	4 092 000
Expenditure	476 000	499 000	497 000	503 000
Operating Profit	3 902 000	3 723 000	3 654 000	3 589 000
Financial Income	366 000	197 000	220 000	143 000
Financial Costs	5 000	4 000	28 000	16 000
Financial Balance	361 000	193 000	192 000	127 000
Earnings Before Tax	4 262 000	3 916 000	3 846 000	3 716 000
Tax	938 000	862 000	846 000	818 000
Net Income	3 325 000	3 055 000	3 000 000	2 899 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 342 000	13 789 000	18 695 000	18 141 000
Total Current Assets	6 206 000	6 692 000	2 387 000	820 000
Total Assets	19 548 000	20 481 000	21 082 000	18 961 000
Total Retained Equity	3 337 000	13 000	−268 000	370 000
Total Equity	18 649 000	15 325 000	15 044 000	15 683 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	899 000	5 156 000	6 038 000	3 278 000
Total Equity and Debt	19 548 000	20 481 000	21 082 000	18 961 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 378 000	4 221 000	4 151 000	4 092 000
Revenue	4 378 000	4 221 000	4 151 000	4 092 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	361 000	433 000	433 000	433 000
Impairment	0	0	0	0
Expenditure	476 000	499 000	497 000	503 000
Operating Profit	3 902 000	3 723 000	3 654 000	3 589 000
Financial Income	366 000	197 000	220 000	143 000
Financial Costs	5 000	4 000	28 000	16 000
Financial Balance	361 000	193 000	192 000	127 000
Dividends	0	0	0	0
Net Income	3 325 000	3 055 000	3 000 000	2 899 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	470 000	555 000	634 000	725 000
Real Eastate	12 873 000	12 951 000	13 030 000	13 109 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	282 000	637 000	991 000
Total Tangible Assets	12 873 000	13 234 000	13 667 000	14 100 000
Total Fiancial Fixed Assets	0	0	4 394 000	3 316 000
Total Fixed Assets	13 342 000	13 789 000	18 695 000	18 141 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	6 692 000	2 348 000	756 000
Total Current Assets	6 206 000	6 692 000	2 387 000	820 000
Total Assets	19 548 000	20 481 000	21 082 000	18 961 000
Total Equity	18 649 000	15 325 000	15 044 000	15 683 000
Short-Term Group Debt	0	3 557 000	4 394 000	3 241 000
Total Long-Term Debt	0	0	0	0
Creditors	47 000	0	81 000	37 000
Unpaid Taxes	0	262 000	253 000	0
Dividends	0	0	0	0
Other Current Debt	0	1 337 000	1 310 000	0
Total Current Debt	899 000	5 156 000	6 038 000	3 278 000
Total Equity and Debt	19 548 000	20 481 000	21 082 000	18 961 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,83 %	19,93 %	19,94 %	18,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	89,13 %	88,2 %	88,03 %	87,71 %
Current Ratio	6,9	1,3	0,4	0,25
Quick Ratio	6,9	1,3	0,4	0,25
Equity Ratio	0,95	0,75	0,71	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %