OPPHAUGVEIEN 6 AS

0661 OSLO

Finances

Share Ownership

Return on Equity

23,58 %

Current Ratio

6,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 539 000	3 491 000	3 432 000	3 392 000
Net Income	2 852 000	2 734 000	2 452 000	2 024 000
Total Assets	12 886 000	13 659 000	14 380 000	9 468 000
Total Equity	12 096 000	9 244 000	8 909 000	4 426 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 539 000	3 491 000	3 432 000	3 392 000
Expenditure	173 000	138 000	136 000	579 000
Operating Profit	3 367 000	3 354 000	3 297 000	2 814 000
Financial Income	293 000	154 000	19 000	93 000
Financial Costs	3 000	3 000	171 000	312 000
Financial Balance	290 000	151 000	−152 000	−219 000
Earnings Before Tax	3 656 000	3 505 000	3 144 000	2 594 000
Tax	804 000	771 000	692 000	571 000
Net Income	2 852 000	2 734 000	2 452 000	2 024 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 982 000	8 144 000	8 316 000	8 498 000
Total Current Assets	4 904 000	5 515 000	6 064 000	969 000
Total Assets	12 886 000	13 659 000	14 380 000	9 468 000
Total Retained Equity	3 633 000	782 000	447 000	74 000
Total Equity	12 096 000	9 244 000	8 909 000	4 426 000
Total Long-Term Debt	0	0	1 444 000	2 504 000
Total Current Debt	790 000	4 415 000	4 028 000	2 537 000
Total Equity and Debt	12 886 000	13 659 000	14 380 000	9 468 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 539 000	3 491 000	3 432 000	3 392 000
Revenue	3 539 000	3 491 000	3 432 000	3 392 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	77 000	77 000	77 000	515 000
Impairment	0	0	0	0
Expenditure	173 000	138 000	136 000	579 000
Operating Profit	3 367 000	3 354 000	3 297 000	2 814 000
Financial Income	293 000	154 000	19 000	93 000
Financial Costs	3 000	3 000	171 000	312 000
Financial Balance	290 000	151 000	−152 000	−219 000
Dividends	0	0	0	0
Net Income	2 852 000	2 734 000	2 452 000	2 024 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	572 000	658 000	752 000	857 000
Real Eastate	7 410 000	7 487 000	7 564 000	7 641 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 410 000	7 487 000	7 564 000	7 641 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 982 000	8 144 000	8 316 000	8 498 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	5 490 000	1 880 000	869 000
Total Current Assets	4 904 000	5 515 000	6 064 000	969 000
Total Assets	12 886 000	13 659 000	14 380 000	9 468 000
Total Equity	12 096 000	9 244 000	8 909 000	4 426 000
Short-Term Group Debt	0	3 075 000	2 667 000	2 499 000
Total Long-Term Debt	0	0	1 444 000	2 504 000
Creditors	72 000	0	64 000	37 000
Unpaid Taxes	0	210 000	206 000	1 000
Dividends	0	0	0	0
Other Current Debt	0	1 129 000	1 091 000	0
Total Current Debt	790 000	4 415 000	4 028 000	2 537 000
Total Equity and Debt	12 886 000	13 659 000	14 380 000	9 468 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,58 %	29,58 %	27,52 %	45,73 %
Debt-to-Equity Ratio	0	0	0,16	0,57
Operating Profit Margin	95,14 %	96,08 %	96,07 %	82,96 %
Current Ratio	6,21	1,25	1,51	0,38
Quick Ratio	6,21	1,25	1,51	0,38
Equity Ratio	0,94	0,68	0,62	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %