ADVOKATFIRMA SKRETTING AS

4008 STAVANGER

Finances

Share Ownership

Return on Equity

55,63 %

Current Ratio

1,66

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 723 000	5 071 000	4 010 000	4 239 000
Net Income	958 000	766 000	563 000	492 000
Total Assets	4 513 000	3 699 000	2 493 000	1 985 000
Total Equity	1 722 000	2 079 000	1 563 000	1 100 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 723 000	5 071 000	4 010 000	4 239 000
Expenditure	5 469 000	4 081 000	3 253 000	3 600 000
Operating Profit	1 254 000	990 000	757 000	639 000
Financial Income	2 000	1 000	3 000	0
Financial Costs	6 000	11 000	1 000	2 000
Financial Balance	−4 000	−10 000	2 000	−2 000
Earnings Before Tax	1 249 000	980 000	758 000	638 000
Tax	292 000	215 000	195 000	146 000
Net Income	958 000	766 000	563 000	492 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	384 000	433 000	52 000	37 000
Total Current Assets	4 129 000	3 266 000	2 441 000	1 948 000
Total Assets	4 513 000	3 699 000	2 493 000	1 985 000
Total Retained Equity	1 672 000	2 029 000	1 513 000	1 050 000
Total Equity	1 722 000	2 079 000	1 563 000	1 100 000
Total Long-Term Debt	310 000	392 000	0	0
Total Current Debt	2 481 000	1 228 000	930 000	885 000
Total Equity and Debt	4 513 000	3 699 000	2 493 000	1 985 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 601 000	5 011 000	3 947 000	4 063 000
Other Income	122 000	60 000	63 000	176 000
Revenue	6 723 000	5 071 000	4 010 000	4 239 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 858 000	2 822 000	2 176 000	2 375 000
Depreciation	102 000	69 000	7 000	10 000
Impairment	0	0	0	0
Expenditure	5 469 000	4 081 000	3 253 000	3 600 000
Operating Profit	1 254 000	990 000	757 000	639 000
Financial Income	2 000	1 000	3 000	0
Financial Costs	6 000	11 000	1 000	2 000
Financial Balance	−4 000	−10 000	2 000	−2 000
Dividends	1 314 000	250 000	100 000	50 000
Net Income	958 000	766 000	563 000	492 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	384 000	433 000	52 000	37 000
Total Tangible Assets	384 000	433 000	52 000	37 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	384 000	433 000	52 000	37 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 796 000	2 017 000	1 642 000	961 000
Total Current Assets	4 129 000	3 266 000	2 441 000	1 948 000
Total Assets	4 513 000	3 699 000	2 493 000	1 985 000
Total Equity	1 722 000	2 079 000	1 563 000	1 100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	310 000	392 000	0	0
Creditors	160 000	213 000	90 000	130 000
Unpaid Taxes	516 000	429 000	372 000	390 000
Dividends	1 314 000	250 000	100 000	50 000
Other Current Debt	399 000	271 000	173 000	224 000
Total Current Debt	2 481 000	1 228 000	930 000	885 000
Total Equity and Debt	4 513 000	3 699 000	2 493 000	1 985 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,63 %	36,84 %	36,02 %	44,73 %
Debt-to-Equity Ratio	0,18	0,19	0	0
Operating Profit Margin	18,65 %	19,52 %	18,88 %	15,07 %
Current Ratio	1,66	2,66	2,62	2,2
Quick Ratio	1,66	2,66	2,62	2,2
Equity Ratio	0,38	0,56	0,63	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %