FINTECH MUNDI AS

0150 OSLO

Finances

Share Ownership

Return on Equity

33,98 %

Current Ratio

3,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	330 000	524 000	346 000	2 376 000
Net Income	35 000	4 000	−158 000	43 000
Total Assets	131 000	175 000	323 000	282 000
Total Equity	103 000	69 000	64 000	222 000

Income (NOK)	2022	2021	2020	2019
Revenue	330 000	524 000	346 000	2 376 000
Expenditure	283 000	513 000	552 000	2 316 000
Operating Profit	47 000	12 000	−206 000	59 000
Financial Income	2 000	3 000	7 000	14 000
Financial Costs	4 000	9 000	4 000	13 000
Financial Balance	−2 000	−6 000	3 000	1 000
Earnings Before Tax	45 000	6 000	−202 000	60 000
Tax	10 000	2 000	−44 000	17 000
Net Income	35 000	4 000	−158 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	40 000	42 000	37 000
Total Current Assets	101 000	135 000	281 000	245 000
Total Assets	131 000	175 000	323 000	282 000
Total Retained Equity	73 000	39 000	34 000	192 000
Total Equity	103 000	69 000	64 000	222 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 000	107 000	259 000	60 000
Total Equity and Debt	131 000	175 000	323 000	282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	330 000	524 000	346 000	2 376 000
Other Income	0	1 000	0	0
Revenue	330 000	524 000	346 000	2 376 000
Cost of Goods Sold	46 000	126 000	61 000	0
Salary Costs	77 000	272 000	385 000	58 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	283 000	513 000	552 000	2 316 000
Operating Profit	47 000	12 000	−206 000	59 000
Financial Income	2 000	3 000	7 000	14 000
Financial Costs	4 000	9 000	4 000	13 000
Financial Balance	−2 000	−6 000	3 000	1 000
Dividends	0	0	0	0
Net Income	35 000	4 000	−158 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	30 000	40 000	42 000	37 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	40 000	42 000	37 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	91 000	122 000	166 000	39 000
Total Current Assets	101 000	135 000	281 000	245 000
Total Assets	131 000	175 000	323 000	282 000
Total Equity	103 000	69 000	64 000	222 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	1 000
Unpaid Taxes	20 000	78 000	77 000	3 000
Dividends	0	0	0	0
Other Current Debt	7 000	29 000	181 000	40 000
Total Current Debt	28 000	107 000	259 000	60 000
Total Equity and Debt	131 000	175 000	323 000	282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,98 %	5,8 %	−246,88 %	19,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,24 %	2,29 %	−59,54 %	2,48 %
Current Ratio	3,61	1,26	1,08	4,08
Quick Ratio	3,61	1,26	1,08	4,08
Equity Ratio	0,79	0,39	0,2	0,79
Gross Profit Margin	86,06 %	75,95 %	82,37 %	100 %