EINAR HARALD EVENSTAD AS

5152 BØNES

Finances

Share Ownership

Return on Equity

26,27 %

Current Ratio

5,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 231 000	4 496 000	4 062 000	3 463 000
Net Income	807 000	978 000	713 000	212 000
Total Assets	3 734 000	3 272 000	2 139 000	1 339 000
Total Equity	3 072 000	2 665 000	1 687 000	974 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 231 000	4 496 000	4 062 000	3 463 000
Expenditure	3 196 000	3 242 000	3 147 000	3 192 000
Operating Profit	1 035 000	1 254 000	915 000	271 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	−1 000	1 000
Earnings Before Tax	1 035 000	1 254 000	914 000	271 000
Tax	228 000	276 000	201 000	60 000
Net Income	807 000	978 000	713 000	212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 734 000	3 272 000	2 139 000	1 339 000
Total Assets	3 734 000	3 272 000	2 139 000	1 339 000
Total Retained Equity	2 999 000	2 592 000	1 615 000	901 000
Total Equity	3 072 000	2 665 000	1 687 000	974 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	662 000	607 000	452 000	365 000
Total Equity and Debt	3 734 000	3 272 000	2 139 000	1 339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	859 000	1 017 000	871 000	1 041 000
Other Income	3 372 000	3 479 000	3 191 000	2 422 000
Revenue	4 231 000	4 496 000	4 062 000	3 463 000
Cost of Goods Sold	0	0	1 000	0
Salary Costs	2 119 000	2 144 000	2 155 000	2 158 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 196 000	3 242 000	3 147 000	3 192 000
Operating Profit	1 035 000	1 254 000	915 000	271 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	−1 000	1 000
Dividends	400 000	0	0	0
Net Income	807 000	978 000	713 000	212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 734 000	3 247 000	2 139 000	1 233 000
Total Current Assets	3 734 000	3 272 000	2 139 000	1 339 000
Total Assets	3 734 000	3 272 000	2 139 000	1 339 000
Total Equity	3 072 000	2 665 000	1 687 000	974 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	152 000	153 000	153 000	136 000
Dividends	400 000	0	0	0
Other Current Debt	282 000	179 000	191 000	169 000
Total Current Debt	662 000	607 000	452 000	365 000
Total Equity and Debt	3 734 000	3 272 000	2 139 000	1 339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,27 %	36,7 %	42,26 %	21,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,46 %	27,89 %	22,53 %	7,83 %
Current Ratio	5,64	5,39	4,73	3,67
Quick Ratio	5,64	5,39	4,73	3,67
Equity Ratio	0,82	0,81	0,79	0,73
Gross Profit Margin	100 %	100 %	99,98 %	100 %