LEGESEKSJONEN AS

6429 MOLDE

Finances

Share Ownership

Return on Equity

47,91 %

Current Ratio

6,01

Debt-to-Equity Ratio

6,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	867 000	845 000	845 000	804 000
Net Income	206 000	231 000	297 000	247 000
Total Assets	3 358 000	4 109 000	4 147 000	4 385 000
Total Equity	430 000	225 000	394 000	297 000

Income (NOK)	2022	2021	2020	2019
Revenue	867 000	845 000	845 000	804 000
Expenditure	492 000	473 000	374 000	363 000
Operating Profit	375 000	371 000	471 000	441 000
Financial Income	4 000	0	2 000	7 000
Financial Costs	115 000	75 000	92 000	132 000
Financial Balance	−111 000	−75 000	−90 000	−125 000
Earnings Before Tax	263 000	296 000	381 000	317 000
Tax	58 000	65 000	84 000	70 000
Net Income	206 000	231 000	297 000	247 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 889 000	3 027 000	3 167 000	3 308 000
Total Current Assets	469 000	1 082 000	981 000	1 077 000
Total Assets	3 358 000	4 109 000	4 147 000	4 385 000
Total Retained Equity	400 000	195 000	364 000	267 000
Total Equity	430 000	225 000	394 000	297 000
Total Long-Term Debt	2 850 000	3 150 000	3 450 000	3 750 000
Total Current Debt	78 000	735 000	304 000	339 000
Total Equity and Debt	3 358 000	4 109 000	4 147 000	4 385 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	107 000	115 000	118 000	114 000
Other Income	760 000	730 000	727 000	690 000
Revenue	867 000	845 000	845 000	804 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	148 000	148 000	148 000	148 000
Impairment	0	0	0	0
Expenditure	492 000	473 000	374 000	363 000
Operating Profit	375 000	371 000	471 000	441 000
Financial Income	4 000	0	2 000	7 000
Financial Costs	115 000	75 000	92 000	132 000
Financial Balance	−111 000	−75 000	−90 000	−125 000
Dividends	0	400 000	200 000	200 000
Net Income	206 000	231 000	297 000	247 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	40 000	30 000	21 000	14 000
Real Eastate	2 849 000	2 997 000	3 145 000	3 293 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 849 000	2 997 000	3 145 000	3 293 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 889 000	3 027 000	3 167 000	3 308 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	335 000	821 000	982 000	836 000
Total Current Assets	469 000	1 082 000	981 000	1 077 000
Total Assets	3 358 000	4 109 000	4 147 000	4 385 000
Total Equity	430 000	225 000	394 000	297 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 850 000	3 150 000	3 450 000	3 750 000
Creditors	10 000	69 000	76 000	64 000
Unpaid Taxes	0	0	0	0
Dividends	0	400 000	200 000	200 000
Other Current Debt	0	192 000	−63 000	0
Total Current Debt	78 000	735 000	304 000	339 000
Total Equity and Debt	3 358 000	4 109 000	4 147 000	4 385 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,91 %	102,67 %	75,38 %	83,16 %
Debt-to-Equity Ratio	6,63	14	8,76	12,63
Operating Profit Margin	43,25 %	43,91 %	55,74 %	54,85 %
Current Ratio	6,01	1,47	3,23	3,18
Quick Ratio	6,01	1,47	3,23	3,18
Equity Ratio	0,13	0,05	0,1	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %