BLÅSBORT INVEST AS

0778 OSLO

Finances

Return on Equity

11,3 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	300 000	−529 000	−26 000	585 000
Total Assets	2 655 000	2 355 000	4 228 000	4 244 000
Total Equity	2 655 000	2 355 000	684 000	710 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	23 000	16 000	11 000
Operating Profit	−17 000	−23 000	−16 000	−11 000
Financial Income	1 530 000	1 349 000	0	596 000
Financial Costs	1 213 000	1 855 000	9 000	0
Financial Balance	317 000	−506 000	−9 000	596 000
Earnings Before Tax	300 000	−529 000	−26 000	585 000
Tax	0	0	0	0
Net Income	300 000	−529 000	−26 000	585 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 355 000	2 291 000	4 224 000	4 234 000
Total Current Assets	1 300 000	64 000	4 000	10 000
Total Assets	2 655 000	2 355 000	4 228 000	4 244 000
Total Retained Equity	431 000	131 000	660 000	685 000
Total Equity	2 655 000	2 355 000	684 000	710 000
Total Long-Term Debt	0	0	3 544 000	3 534 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 655 000	2 355 000	4 228 000	4 244 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	23 000	16 000	11 000
Operating Profit	−17 000	−23 000	−16 000	−11 000
Financial Income	1 530 000	1 349 000	0	596 000
Financial Costs	1 213 000	1 855 000	9 000	0
Financial Balance	317 000	−506 000	−9 000	596 000
Dividends	0	0	0	0
Net Income	300 000	−529 000	−26 000	585 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 355 000	2 291 000	4 224 000	4 234 000
Total Fixed Assets	1 355 000	2 291 000	4 224 000	4 234 000
Stock	0	0	0	0
Total Investments	744 000	0	0	0
Cash, Bank	556 000	64 000	4 000	10 000
Total Current Assets	1 300 000	64 000	4 000	10 000
Total Assets	2 655 000	2 355 000	4 228 000	4 244 000
Total Equity	2 655 000	2 355 000	684 000	710 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 544 000	3 534 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 655 000	2 355 000	4 228 000	4 244 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,3 %	−22,46 %	−3,8 %	82,39 %
Debt-to-Equity Ratio	0	0	5,18	4,98
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	0,16	0,17
Gross Profit Margin	-	-	-	-