company

THE THEATRE OF CORRUPTION AS

0576 OSLO

Finances

Share Ownership

Return on Equity

38,66 %

Current Ratio

206,8

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	665 000	376 000	683 000
Net Income	421 000	212 000	175 000	244 000
Total Assets	1 094 000	810 000	649 000	591 000
Total Equity	1 089 000	668 000	586 000	411 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	665 000	376 000	683 000
Expenditure	105 000	393 000	152 000	381 000
Operating Profit	−75 000	272 000	225 000	302 000
Financial Income	496 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	496 000	0	0	0
Earnings Before Tax	421 000	272 000	224 000	302 000
Tax	0	60 000	49 000	57 000
Net Income	421 000	212 000	175 000	244 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	62 000	62 000	0
Total Current Assets	1 034 000	748 000	587 000	591 000
Total Assets	1 094 000	810 000	649 000	591 000
Total Retained Equity	1 023 000	602 000	520 000	345 000
Total Equity	1 089 000	668 000	586 000	411 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	142 000	63 000	180 000
Total Equity and Debt	1 094 000	810 000	649 000	591 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	665 000	376 000	683 000
Other Income	0	0	0	0
Revenue	30 000	665 000	376 000	683 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−3 000	226 000	10 000	4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	105 000	393 000	152 000	381 000
Operating Profit	−75 000	272 000	225 000	302 000
Financial Income	496 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	496 000	0	0	0
Dividends	0	0	0	0
Net Income	421 000	212 000	175 000	244 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	60 000	62 000	62 000	0
Total Fixed Assets	60 000	62 000	62 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	420 000	530 000	549 000	228 000
Total Current Assets	1 034 000	748 000	587 000	591 000
Total Assets	1 094 000	810 000	649 000	591 000
Total Equity	1 089 000	668 000	586 000	411 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	9 000
Unpaid Taxes	−9 000	−7 000	0	112 000
Dividends	0	0	0	0
Other Current Debt	14 000	89 000	14 000	2 000
Total Current Debt	5 000	142 000	63 000	180 000
Total Equity and Debt	1 094 000	810 000	649 000	591 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,66 %	31,74 %	29,86 %	59,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−250 %	40,9 %	59,84 %	44,22 %
Current Ratio	206,8	5,27	9,32	3,28
Quick Ratio	206,8	5,27	9,32	3,28
Equity Ratio	1	0,82	0,9	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English