EIKLUND AS

7068 TRONDHEIM

Finances

Share Ownership

Return on Equity

9,55 %

Current Ratio

1,41

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	831 000	847 000	743 000	792 000
Net Income	173 000	124 000	325 000	367 000
Total Assets	3 263 000	3 283 000	3 197 000	2 935 000
Total Equity	1 811 000	1 637 000	1 513 000	1 189 000

Income (NOK)	2022	2021	2020	2019
Revenue	831 000	847 000	743 000	792 000
Expenditure	581 000	659 000	292 000	282 000
Operating Profit	251 000	188 000	452 000	510 000
Financial Income	0	0	0	1 000
Financial Costs	18 000	19 000	25 000	29 000
Financial Balance	−18 000	−19 000	−25 000	−28 000
Earnings Before Tax	233 000	169 000	427 000	481 000
Tax	60 000	46 000	103 000	114 000
Net Income	173 000	124 000	325 000	367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 634 000	1 672 000	1 710 000	1 748 000
Total Current Assets	1 629 000	1 611 000	1 487 000	1 187 000
Total Assets	3 263 000	3 283 000	3 197 000	2 935 000
Total Retained Equity	1 711 000	1 537 000	1 413 000	1 089 000
Total Equity	1 811 000	1 637 000	1 513 000	1 189 000
Total Long-Term Debt	300 000	400 000	500 000	600 000
Total Current Debt	1 153 000	1 245 000	1 184 000	1 146 000
Total Equity and Debt	3 263 000	3 283 000	3 197 000	2 935 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	831 000	847 000	743 000	792 000
Revenue	831 000	847 000	743 000	792 000
Cost of Goods Sold	0	0	0	0
Salary Costs	363 000	342 000	0	0
Depreciation	38 000	38 000	38 000	38 000
Impairment	0	0	0	0
Expenditure	581 000	659 000	292 000	282 000
Operating Profit	251 000	188 000	452 000	510 000
Financial Income	0	0	0	1 000
Financial Costs	18 000	19 000	25 000	29 000
Financial Balance	−18 000	−19 000	−25 000	−28 000
Dividends	0	0	0	0
Net Income	173 000	124 000	325 000	367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 634 000	1 672 000	1 710 000	1 748 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 634 000	1 672 000	1 710 000	1 748 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 634 000	1 672 000	1 710 000	1 748 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 629 000	1 611 000	1 487 000	1 187 000
Total Current Assets	1 629 000	1 611 000	1 487 000	1 187 000
Total Assets	3 263 000	3 283 000	3 197 000	2 935 000
Total Equity	1 811 000	1 637 000	1 513 000	1 189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	300 000	400 000	500 000	600 000
Creditors	0	0	0	0
Unpaid Taxes	0	116 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 093 000	1 084 000	1 081 000	1 031 000
Total Current Debt	1 153 000	1 245 000	1 184 000	1 146 000
Total Equity and Debt	3 263 000	3 283 000	3 197 000	2 935 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,55 %	7,57 %	21,48 %	30,87 %
Debt-to-Equity Ratio	0,17	0,24	0,33	0,5
Operating Profit Margin	30,2 %	22,2 %	60,83 %	64,39 %
Current Ratio	1,41	1,29	1,26	1,04
Quick Ratio	1,41	1,29	1,26	1,04
Equity Ratio	0,56	0,5	0,47	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %