FS MUR AS

4628 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

44,83 %

Current Ratio

1,56

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	99 942 000	54 056 000	51 037 000	47 830 000
Net Income	6 758 000	2 794 000	3 215 000	2 478 000
Total Assets	36 054 000	25 663 000	18 679 000	17 509 000
Total Equity	15 074 000	9 341 000	7 369 000	5 575 000

Income (NOK)	2022	2021	2020	2019
Revenue	99 942 000	54 056 000	51 037 000	47 830 000
Expenditure	90 989 000	50 341 000	46 837 000	44 552 000
Operating Profit	8 953 000	3 716 000	4 200 000	3 278 000
Financial Income	41 000	6 000	7 000	3 000
Financial Costs	213 000	114 000	69 000	74 000
Financial Balance	−172 000	−108 000	−62 000	−71 000
Earnings Before Tax	8 781 000	3 609 000	4 137 000	3 208 000
Tax	2 023 000	815 000	922 000	730 000
Net Income	6 758 000	2 794 000	3 215 000	2 478 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 877 000	9 428 000	4 042 000	4 487 000
Total Current Assets	26 177 000	16 235 000	14 637 000	13 023 000
Total Assets	36 054 000	25 663 000	18 679 000	17 509 000
Total Retained Equity	13 698 000	7 965 000	5 993 000	4 199 000
Total Equity	15 074 000	9 341 000	7 369 000	5 575 000
Total Long-Term Debt	4 245 000	4 153 000	355 000	616 000
Total Current Debt	16 735 000	12 170 000	10 956 000	11 319 000
Total Equity and Debt	36 054 000	25 663 000	18 679 000	17 509 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	99 725 000	52 906 000	50 986 000	47 559 000
Other Income	217 000	1 150 000	51 000	271 000
Revenue	99 942 000	54 056 000	51 037 000	47 830 000
Cost of Goods Sold	56 368 000	21 938 000	19 806 000	17 375 000
Salary Costs	26 281 000	20 928 000	20 258 000	20 233 000
Depreciation	642 000	493 000	452 000	336 000
Impairment	0	0	0	0
Expenditure	90 989 000	50 341 000	46 837 000	44 552 000
Operating Profit	8 953 000	3 716 000	4 200 000	3 278 000
Financial Income	41 000	6 000	7 000	3 000
Financial Costs	213 000	114 000	69 000	74 000
Financial Balance	−172 000	−108 000	−62 000	−71 000
Dividends	1 000 000	800 000	1 400 000	1 800 000
Net Income	6 758 000	2 794 000	3 215 000	2 478 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 345 000	5 345 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 622 000	1 101 000	1 255 000	1 340 000
Total Tangible Assets	6 968 000	6 447 000	1 255 000	1 340 000
Total Fiancial Fixed Assets	2 909 000	2 981 000	2 788 000	3 147 000
Total Fixed Assets	9 877 000	9 428 000	4 042 000	4 487 000
Stock	118 000	208 000	194 000	42 000
Total Investments	0	0	0	0
Cash, Bank	7 686 000	4 585 000	7 534 000	6 896 000
Total Current Assets	26 177 000	16 235 000	14 637 000	13 023 000
Total Assets	36 054 000	25 663 000	18 679 000	17 509 000
Total Equity	15 074 000	9 341 000	7 369 000	5 575 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 245 000	4 153 000	355 000	616 000
Creditors	6 161 000	4 848 000	3 012 000	2 872 000
Unpaid Taxes	3 512 000	2 936 000	2 415 000	2 617 000
Dividends	1 000 000	800 000	1 400 000	1 800 000
Other Current Debt	5 139 000	3 374 000	4 351 000	5 000 000
Total Current Debt	16 735 000	12 170 000	10 956 000	11 319 000
Total Equity and Debt	36 054 000	25 663 000	18 679 000	17 509 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,83 %	29,91 %	43,63 %	44,45 %
Debt-to-Equity Ratio	0,28	0,44	0,05	0,11
Operating Profit Margin	8,96 %	6,87 %	8,23 %	6,85 %
Current Ratio	1,56	1,33	1,34	1,15
Quick Ratio	1,58	1,36	1,36	1,15
Equity Ratio	0,42	0,36	0,39	0,32
Gross Profit Margin	43,6 %	59,42 %	61,19 %	63,67 %