BRISKEBYVEIEN 72 AS

0257 OSLO

Finances

Share Ownership

Return on Equity

34,75 %

Current Ratio

0,07

Debt-to-Equity Ratio

7,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 679 000	2 535 000	2 375 000	1 847 000
Net Income	939 000	831 000	803 000	764 000
Total Assets	24 552 000	24 713 000	24 631 000	20 178 000
Total Equity	2 702 000	2 702 000	2 702 000	2 702 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 679 000	2 535 000	2 375 000	1 847 000
Expenditure	695 000	657 000	617 000	490 000
Operating Profit	1 984 000	1 878 000	1 758 000	1 357 000
Financial Income	0	0	0	0
Financial Costs	779 000	813 000	729 000	377 000
Financial Balance	−779 000	−813 000	−729 000	−377 000
Earnings Before Tax	1 204 000	1 065 000	1 030 000	980 000
Tax	265 000	234 000	227 000	216 000
Net Income	939 000	831 000	803 000	764 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 454 000	24 454 000	24 372 000	19 918 000
Total Current Assets	98 000	259 000	259 000	259 000
Total Assets	24 552 000	24 713 000	24 631 000	20 178 000
Total Retained Equity	57 000	57 000	57 000	57 000
Total Equity	2 702 000	2 702 000	2 702 000	2 702 000
Total Long-Term Debt	20 513 000	20 813 000	20 766 000	16 363 000
Total Current Debt	1 337 000	1 198 000	1 163 000	1 113 000
Total Equity and Debt	24 552 000	24 713 000	24 631 000	20 178 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 679 000	2 535 000	2 375 000	1 847 000
Revenue	2 679 000	2 535 000	2 375 000	1 847 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	695 000	657 000	617 000	490 000
Operating Profit	1 984 000	1 878 000	1 758 000	1 357 000
Financial Income	0	0	0	0
Financial Costs	779 000	813 000	729 000	377 000
Financial Balance	−779 000	−813 000	−729 000	−377 000
Dividends	0	0	0	0
Net Income	939 000	831 000	803 000	764 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 454 000	24 454 000	24 372 000	19 918 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 454 000	24 454 000	24 372 000	19 918 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 454 000	24 454 000	24 372 000	19 918 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	98 000	259 000	259 000	259 000
Total Current Assets	98 000	259 000	259 000	259 000
Total Assets	24 552 000	24 713 000	24 631 000	20 178 000
Total Equity	2 702 000	2 702 000	2 702 000	2 702 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 513 000	20 813 000	20 766 000	16 363 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 337 000	1 198 000	1 163 000	1 113 000
Total Current Debt	1 337 000	1 198 000	1 163 000	1 113 000
Total Equity and Debt	24 552 000	24 713 000	24 631 000	20 178 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,75 %	30,75 %	29,72 %	28,28 %
Debt-to-Equity Ratio	7,59	7,7	7,69	6,06
Operating Profit Margin	74,06 %	74,08 %	74,02 %	73,47 %
Current Ratio	0,07	0,22	0,22	0,23
Quick Ratio	0,07	0,22	0,22	0,23
Equity Ratio	0,11	0,11	0,11	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %