FYKEN EIERSKAP AS

7044 TRONDHEIM

Finances

Return on Equity

0,16 %

Current Ratio

2,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	25 000	−1 000	24 000	47 000
Total Assets	17 769 000	17 744 000	17 745 000	16 062 000
Total Equity	15 624 000	15 600 000	15 600 000	13 918 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	11 000	1 000	1 000
Operating Profit	−1 000	−11 000	−1 000	−1 000
Financial Income	30 000	8 000	27 000	56 000
Financial Costs	0	0	0	0
Financial Balance	30 000	8 000	27 000	56 000
Earnings Before Tax	29 000	−4 000	27 000	55 000
Tax	5 000	−3 000	3 000	9 000
Net Income	25 000	−1 000	24 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 658 000	11 613 000	11 610 000	9 744 000
Total Current Assets	6 110 000	6 131 000	6 134 000	6 318 000
Total Assets	17 769 000	17 744 000	17 745 000	16 062 000
Total Retained Equity	1 500 000	1 475 000	1 476 000	1 452 000
Total Equity	15 624 000	15 600 000	15 600 000	13 918 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 144 000	2 144 000	2 144 000	2 144 000
Total Equity and Debt	17 769 000	17 744 000	17 745 000	16 062 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	11 000	1 000	1 000
Operating Profit	−1 000	−11 000	−1 000	−1 000
Financial Income	30 000	8 000	27 000	56 000
Financial Costs	0	0	0	0
Financial Balance	30 000	8 000	27 000	56 000
Dividends	0	0	0	0
Net Income	25 000	−1 000	24 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	26 000	30 000	27 000	31 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 633 000	11 583 000	11 583 000	9 714 000
Total Fixed Assets	11 658 000	11 613 000	11 610 000	9 744 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 465 000	5 486 000	5 489 000	5 672 000
Total Current Assets	6 110 000	6 131 000	6 134 000	6 318 000
Total Assets	17 769 000	17 744 000	17 745 000	16 062 000
Total Equity	15 624 000	15 600 000	15 600 000	13 918 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	15 000	15 000	15 000	15 000
Dividends	0	0	0	0
Other Current Debt	2 129 000	2 129 000	2 129 000	2 129 000
Total Current Debt	2 144 000	2 144 000	2 144 000	2 144 000
Total Equity and Debt	17 769 000	17 744 000	17 745 000	16 062 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,16 %	−0,01 %	0,15 %	0,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,85	2,86	2,86	2,95
Quick Ratio	2,85	2,86	2,86	2,95
Equity Ratio	0,88	0,88	0,88	0,87
Gross Profit Margin	-	-	-	-