FASTLEGE GISVOLD AS

7714 STEINKJER

Finances

Return on Equity

14,07 %

Current Ratio

10,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 217 000	3 795 000	2 959 000	2 917 000
Net Income	532 000	1 132 000	766 000	568 000
Total Assets	4 170 000	4 075 000	3 145 000	3 012 000
Total Equity	3 780 000	3 469 000	2 737 000	2 496 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 217 000	3 795 000	2 959 000	2 917 000
Expenditure	2 356 000	2 311 000	2 182 000	1 982 000
Operating Profit	861 000	1 484 000	776 000	935 000
Financial Income	195 000	314 000	594 000	192 000
Financial Costs	326 000	345 000	429 000	348 000
Financial Balance	−131 000	−31 000	165 000	−156 000
Earnings Before Tax	729 000	1 453 000	942 000	779 000
Tax	198 000	321 000	176 000	212 000
Net Income	532 000	1 132 000	766 000	568 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	48 000	87 000	127 000
Total Current Assets	4 149 000	4 027 000	3 058 000	2 885 000
Total Assets	4 170 000	4 075 000	3 145 000	3 012 000
Total Retained Equity	3 403 000	3 092 000	2 360 000	2 119 000
Total Equity	3 780 000	3 469 000	2 737 000	2 496 000
Total Long-Term Debt	0	0	2 000	6 000
Total Current Debt	390 000	606 000	406 000	510 000
Total Equity and Debt	4 170 000	4 075 000	3 145 000	3 012 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 513 000	1 315 000	1 234 000	1 111 000
Other Income	1 705 000	2 480 000	1 725 000	1 806 000
Revenue	3 217 000	3 795 000	2 959 000	2 917 000
Cost of Goods Sold	0	0	1 000	2 000
Salary Costs	1 148 000	1 160 000	1 106 000	981 000
Depreciation	40 000	40 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	2 356 000	2 311 000	2 182 000	1 982 000
Operating Profit	861 000	1 484 000	776 000	935 000
Financial Income	195 000	314 000	594 000	192 000
Financial Costs	326 000	345 000	429 000	348 000
Financial Balance	−131 000	−31 000	165 000	−156 000
Dividends	0	100 000	0	120 000
Net Income	532 000	1 132 000	766 000	568 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	7 000	47 000	87 000	127 000
Total Intangible Assets	21 000	48 000	87 000	127 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	48 000	87 000	127 000
Stock	0	0	0	0
Total Investments	492 000	230 000	585 000	350 000
Cash, Bank	3 599 000	3 577 000	2 262 000	2 398 000
Total Current Assets	4 149 000	4 027 000	3 058 000	2 885 000
Total Assets	4 170 000	4 075 000	3 145 000	3 012 000
Total Equity	3 780 000	3 469 000	2 737 000	2 496 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	6 000
Creditors	1 000	3 000	1 000	2 000
Unpaid Taxes	80 000	82 000	84 000	77 000
Dividends	0	100 000	0	120 000
Other Current Debt	98 000	96 000	141 000	96 000
Total Current Debt	390 000	606 000	406 000	510 000
Total Equity and Debt	4 170 000	4 075 000	3 145 000	3 012 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,07 %	32,63 %	27,99 %	22,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,76 %	39,1 %	26,23 %	32,05 %
Current Ratio	10,64	6,65	7,53	5,66
Quick Ratio	10,64	6,65	7,53	5,66
Equity Ratio	0,91	0,85	0,87	0,83
Gross Profit Margin	100 %	100 %	99,97 %	99,93 %