JENDAL EIENDOM AS

2318 HAMAR

Finances

Share Ownership

Return on Equity

10,57 %

Current Ratio

0,18

Debt-to-Equity Ratio

14,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	482 000	481 000	459 000	446 000
Net Income	35 000	47 000	24 000	94 000
Total Assets	5 384 000	5 379 000	5 376 000	5 372 000
Total Equity	331 000	331 000	259 000	259 000

Income (NOK)	2022	2021	2020	2019
Revenue	482 000	481 000	459 000	446 000
Expenditure	225 000	219 000	222 000	163 000
Operating Profit	257 000	261 000	237 000	283 000
Financial Income	2 000	0	1 000	3 000
Financial Costs	224 000	214 000	214 000	193 000
Financial Balance	−222 000	−214 000	−213 000	−190 000
Earnings Before Tax	35 000	47 000	24 000	94 000
Tax	0	0	0	0
Net Income	35 000	47 000	24 000	94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 334 000	5 334 000	5 334 000	5 334 000
Total Current Assets	50 000	45 000	42 000	38 000
Total Assets	5 384 000	5 379 000	5 376 000	5 372 000
Total Retained Equity	31 000	31 000	−41 000	−41 000
Total Equity	331 000	331 000	259 000	259 000
Total Long-Term Debt	4 780 000	4 750 000	4 830 000	4 830 000
Total Current Debt	273 000	298 000	270 000	283 000
Total Equity and Debt	5 384 000	5 379 000	5 359 000	5 372 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	482 000	481 000	459 000	446 000
Revenue	482 000	481 000	459 000	446 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	225 000	219 000	222 000	163 000
Operating Profit	257 000	261 000	237 000	283 000
Financial Income	2 000	0	1 000	3 000
Financial Costs	224 000	214 000	214 000	193 000
Financial Balance	−222 000	−214 000	−213 000	−190 000
Dividends	0	0	0	0
Net Income	35 000	47 000	24 000	94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 330 000	5 330 000	5 330 000	5 330 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	4 000	4 000	4 000
Total Tangible Assets	5 334 000	5 334 000	5 334 000	5 334 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 334 000	5 334 000	5 334 000	5 334 000
Stock	0	0	0	0
Total Investments	−4 000	0	0	0
Cash, Bank	48 000	39 000	36 000	32 000
Total Current Assets	50 000	45 000	42 000	38 000
Total Assets	5 384 000	5 379 000	5 376 000	5 372 000
Total Equity	331 000	331 000	259 000	259 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 780 000	4 750 000	4 830 000	4 830 000
Creditors	3 000	15 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	270 000	283 000	270 000	283 000
Total Current Debt	273 000	298 000	270 000	283 000
Total Equity and Debt	5 384 000	5 379 000	5 359 000	5 372 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,57 %	14,2 %	9,27 %	36,29 %
Debt-to-Equity Ratio	14,44	14,35	18,65	18,65
Operating Profit Margin	53,32 %	54,26 %	51,63 %	63,45 %
Current Ratio	0,18	0,15	0,16	0,13
Quick Ratio	0,18	0,15	0,16	0,13
Equity Ratio	0,06	0,06	0,05	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %