FRONT INTERIØR AS

9700 LAKSELV

Finances

Share Ownership

Return on Equity

2,09 %

Current Ratio

1,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 271 000	1 027 000	780 000	725 000
Net Income	8 000	21 000	−4 000	181 000
Total Assets	843 000	712 000	642 000	655 000
Total Equity	382 000	374 000	353 000	357 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 271 000	1 027 000	780 000	725 000
Expenditure	1 261 000	1 001 000	786 000	494 000
Operating Profit	10 000	26 000	−6 000	232 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	10 000	27 000	−5 000	232 000
Tax	2 000	6 000	−1 000	51 000
Net Income	8 000	21 000	−4 000	181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	5 000	0	0
Total Current Assets	804 000	708 000	642 000	655 000
Total Assets	843 000	712 000	642 000	655 000
Total Retained Equity	352 000	344 000	323 000	327 000
Total Equity	382 000	374 000	353 000	357 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	461 000	339 000	289 000	297 000
Total Equity and Debt	843 000	712 000	642 000	655 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 254 000	941 000	776 000	725 000
Other Income	17 000	86 000	4 000	0
Revenue	1 271 000	1 027 000	780 000	725 000
Cost of Goods Sold	69 000	76 000	14 000	5 000
Salary Costs	1 034 000	792 000	670 000	384 000
Depreciation	16 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 261 000	1 001 000	786 000	494 000
Operating Profit	10 000	26 000	−6 000	232 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	8 000	21 000	−4 000	181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	5 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	0	0	0
Total Tangible Assets	32 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 000	5 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	697 000	677 000	564 000	564 000
Total Current Assets	804 000	708 000	642 000	655 000
Total Assets	843 000	712 000	642 000	655 000
Total Equity	382 000	374 000	353 000	357 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	55 000	14 000	9 000	9 000
Unpaid Taxes	309 000	243 000	219 000	180 000
Dividends	0	0	0	0
Other Current Debt	93 000	72 000	60 000	57 000
Total Current Debt	461 000	339 000	289 000	297 000
Total Equity and Debt	843 000	712 000	642 000	655 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,09 %	5,61 %	−1,13 %	50,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,79 %	2,53 %	−0,77 %	32 %
Current Ratio	1,74	2,09	2,22	2,21
Quick Ratio	1,74	2,09	2,22	2,21
Equity Ratio	0,45	0,53	0,55	0,55
Gross Profit Margin	94,57 %	92,6 %	98,21 %	99,31 %