BYGGMESTER ERIK KRISTER AS

3230 SANDEFJORD

Finances

Share Ownership

Return on Equity

0,57 %

Current Ratio

2,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 770 000	6 948 000	9 812 000	13 719 000
Net Income	11 000	387 000	278 000	831 000
Total Assets	3 286 000	4 451 000	5 211 000	5 087 000
Total Equity	1 916 000	2 405 000	3 018 000	3 740 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 770 000	6 948 000	9 812 000	13 719 000
Expenditure	5 749 000	6 446 000	9 456 000	12 652 000
Operating Profit	22 000	501 000	357 000	1 067 000
Financial Income	0	0	1 000	2 000
Financial Costs	2 000	0	0	1 000
Financial Balance	−2 000	0	1 000	1 000
Earnings Before Tax	20 000	501 000	357 000	1 068 000
Tax	9 000	114 000	79 000	237 000
Net Income	11 000	387 000	278 000	831 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	276 000	397 000	483 000	599 000
Total Current Assets	3 011 000	4 053 000	4 728 000	4 488 000
Total Assets	3 286 000	4 451 000	5 211 000	5 087 000
Total Retained Equity	1 465 000	1 953 000	2 567 000	3 289 000
Total Equity	1 916 000	2 405 000	3 018 000	3 740 000
Total Long-Term Debt	2 000	20 000	31 000	50 000
Total Current Debt	1 368 000	2 025 000	2 162 000	1 296 000
Total Equity and Debt	3 286 000	4 451 000	5 211 000	5 087 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 770 000	6 939 000	9 812 000	13 686 000
Other Income	0	9 000	0	34 000
Revenue	5 770 000	6 948 000	9 812 000	13 719 000
Cost of Goods Sold	3 990 000	4 745 000	6 941 000	9 893 000
Salary Costs	1 203 000	1 199 000	1 906 000	2 311 000
Depreciation	122 000	117 000	116 000	61 000
Impairment	0	0	0	0
Expenditure	5 749 000	6 446 000	9 456 000	12 652 000
Operating Profit	22 000	501 000	357 000	1 067 000
Financial Income	0	0	1 000	2 000
Financial Costs	2 000	0	0	1 000
Financial Balance	−2 000	0	1 000	1 000
Dividends	500 000	1 000 000	1 000 000	0
Net Income	11 000	387 000	278 000	831 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	243 000	346 000	414 000	512 000
Total Tangible Assets	276 000	397 000	483 000	599 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	276 000	397 000	483 000	599 000
Stock	15 000	15 000	15 000	15 000
Total Investments	0	0	0	0
Cash, Bank	2 397 000	3 771 000	3 665 000	3 454 000
Total Current Assets	3 011 000	4 053 000	4 728 000	4 488 000
Total Assets	3 286 000	4 451 000	5 211 000	5 087 000
Total Equity	1 916 000	2 405 000	3 018 000	3 740 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	20 000	31 000	50 000
Creditors	455 000	478 000	589 000	405 000
Unpaid Taxes	90 000	287 000	301 000	243 000
Dividends	500 000	1 000 000	1 000 000	0
Other Current Debt	295 000	135 000	174 000	440 000
Total Current Debt	1 368 000	2 025 000	2 162 000	1 296 000
Total Equity and Debt	3 286 000	4 451 000	5 211 000	5 087 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,57 %	16,09 %	9,21 %	22,22 %
Debt-to-Equity Ratio	0	0,01	0,01	0,01
Operating Profit Margin	0,38 %	7,21 %	3,64 %	7,78 %
Current Ratio	2,2	2	2,19	3,46
Quick Ratio	2,23	2,02	2,2	3,5
Equity Ratio	0,58	0,54	0,58	0,74
Gross Profit Margin	30,85 %	31,71 %	29,26 %	27,89 %