SKIPPERGATA BYGG AS

3735 SKIEN

Finances

Share Ownership

Return on Equity

5,11 %

Current Ratio

1,68

Debt-to-Equity Ratio

0,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 298 000	3 434 000	3 356 000	2 815 000
Net Income	1 880 000	1 864 000	1 765 000	1 460 000
Total Assets	58 929 000	59 798 000	60 616 000	61 319 000
Total Equity	36 780 000	34 900 000	34 899 000	34 898 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 298 000	3 434 000	3 356 000	2 815 000
Expenditure	1 420 000	1 281 000	1 282 000	1 283 000
Operating Profit	1 878 000	2 152 000	2 074 000	1 533 000
Financial Income	1 193 000	631 000	718 000	1 091 000
Financial Costs	661 000	393 000	530 000	752 000
Financial Balance	532 000	238 000	188 000	339 000
Earnings Before Tax	2 410 000	2 390 000	2 263 000	1 872 000
Tax	530 000	526 000	498 000	412 000
Net Income	1 880 000	1 864 000	1 765 000	1 460 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 325 000	58 230 000	59 412 000	60 248 000
Total Current Assets	1 605 000	1 567 000	1 203 000	1 071 000
Total Assets	58 929 000	59 798 000	60 616 000	61 319 000
Total Retained Equity	2 546 000	666 000	665 000	664 000
Total Equity	36 780 000	34 900 000	34 899 000	34 898 000
Total Long-Term Debt	21 197 000	22 189 000	23 181 000	24 206 000
Total Current Debt	953 000	2 709 000	2 536 000	2 215 000
Total Equity and Debt	58 929 000	59 798 000	60 616 000	61 319 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 298 000	3 434 000	3 356 000	2 815 000
Revenue	3 298 000	3 434 000	3 356 000	2 815 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 123 000	1 126 000	1 126 000	1 126 000
Impairment	0	0	0	0
Expenditure	1 420 000	1 281 000	1 282 000	1 283 000
Operating Profit	1 878 000	2 152 000	2 074 000	1 533 000
Financial Income	1 193 000	631 000	718 000	1 091 000
Financial Costs	661 000	393 000	530 000	752 000
Financial Balance	532 000	238 000	188 000	339 000
Dividends	0	1 863 000	1 764 000	1 459 000
Net Income	1 880 000	1 864 000	1 765 000	1 460 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	198 000	109 000	32 000	0
Real Eastate	21 026 000	22 148 000	23 269 000	24 391 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	5 000	9 000
Total Tangible Assets	21 026 000	22 149 000	23 274 000	24 400 000
Total Fiancial Fixed Assets	36 101 000	35 972 000	36 106 000	35 848 000
Total Fixed Assets	57 325 000	58 230 000	59 412 000	60 248 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	903 000	839 000	567 000	1 046 000
Total Current Assets	1 605 000	1 567 000	1 203 000	1 071 000
Total Assets	58 929 000	59 798 000	60 616 000	61 319 000
Total Equity	36 780 000	34 900 000	34 899 000	34 898 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 197 000	22 189 000	23 181 000	24 206 000
Creditors	28 000	57 000	17 000	7 000
Unpaid Taxes	80 000	81 000	93 000	110 000
Dividends	0	1 863 000	1 764 000	1 459 000
Other Current Debt	226 000	104 000	99 000	180 000
Total Current Debt	953 000	2 709 000	2 536 000	2 215 000
Total Equity and Debt	58 929 000	59 798 000	60 616 000	61 319 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,11 %	5,34 %	5,06 %	4,18 %
Debt-to-Equity Ratio	0,58	0,64	0,66	0,69
Operating Profit Margin	56,94 %	62,67 %	61,8 %	54,46 %
Current Ratio	1,68	0,58	0,47	0,48
Quick Ratio	1,68	0,58	0,47	0,48
Equity Ratio	0,62	0,58	0,58	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %