SIGNATURHAGEN BOLIG AS

0167 OSLO

Finances

Return on Equity

−25,26 %

Current Ratio

16,22

Debt-to-Equity Ratio

1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 419 000	4 967 000	1 652 000	2 430 000
Net Income	−19 260 000	−7 340 000	−7 298 000	−6 488 000
Total Assets	168 494 000	66 785 000	45 323 000	51 542 000
Total Equity	76 236 000	58 969 000	44 051 000	50 263 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 419 000	4 967 000	1 652 000	2 430 000
Expenditure	59 887 000	12 501 000	8 796 000	9 258 000
Operating Profit	−17 469 000	−7 535 000	−7 143 000	−6 828 000
Financial Income	−50 000	195 000	1 713 000	340 000
Financial Costs	1 741 000	0	1 868 000	0
Financial Balance	−1 791 000	195 000	−155 000	340 000
Earnings Before Tax	−19 260 000	−7 340 000	−7 298 000	−6 488 000
Tax	0	0	0	0
Net Income	−19 260 000	−7 340 000	−7 298 000	−6 488 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 158 000	64 153 000	40 681 000	45 732 000
Total Current Assets	119 336 000	2 632 000	4 642 000	5 810 000
Total Assets	168 494 000	66 785 000	45 323 000	51 542 000
Total Retained Equity	−47 847 000	−30 582 000	−23 096 000	−15 737 000
Total Equity	76 236 000	58 969 000	44 051 000	50 263 000
Total Long-Term Debt	84 902 000	0	0	0
Total Current Debt	7 356 000	7 816 000	1 272 000	1 279 000
Total Equity and Debt	168 494 000	66 785 000	45 323 000	51 542 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	41 899 000	4 967 000	1 652 000	2 430 000
Other Income	519 000	0	0	0
Revenue	42 419 000	4 967 000	1 652 000	2 430 000
Cost of Goods Sold	44 081 000	0	0	0
Salary Costs	6 519 000	7 545 000	5 975 000	5 457 000
Depreciation	58 000	183 000	317 000	258 000
Impairment	3 589 000	0	0	0
Expenditure	59 887 000	12 501 000	8 796 000	9 258 000
Operating Profit	−17 469 000	−7 535 000	−7 143 000	−6 828 000
Financial Income	−50 000	195 000	1 713 000	340 000
Financial Costs	1 741 000	0	1 868 000	0
Financial Balance	−1 791 000	195 000	−155 000	340 000
Dividends	0	0	0	0
Net Income	−19 260 000	−7 340 000	−7 298 000	−6 488 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	58 000	242 000	558 000
Real Eastate	14 454 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 454 000	0	0	0
Total Fiancial Fixed Assets	34 704 000	64 095 000	40 439 000	45 174 000
Total Fixed Assets	49 158 000	64 153 000	40 681 000	45 732 000
Stock	104 409 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 961 000	2 234 000	2 919 000	5 653 000
Total Current Assets	119 336 000	2 632 000	4 642 000	5 810 000
Total Assets	168 494 000	66 785 000	45 323 000	51 542 000
Total Equity	76 236 000	58 969 000	44 051 000	50 263 000
Short-Term Group Debt	0	5 750 000	0	0
Total Long-Term Debt	84 902 000	0	0	0
Creditors	2 441 000	203 000	160 000	60 000
Unpaid Taxes	822 000	515 000	275 000	430 000
Dividends	0	0	0	0
Other Current Debt	4 093 000	1 348 000	837 000	789 000
Total Current Debt	7 356 000	7 816 000	1 272 000	1 279 000
Total Equity and Debt	168 494 000	66 785 000	45 323 000	51 542 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25,26 %	−12,45 %	−16,57 %	−12,91 %
Debt-to-Equity Ratio	1,11	0	0	0
Operating Profit Margin	−41,18 %	−151,7 %	−432,38 %	−280,99 %
Current Ratio	16,22	0,34	3,65	4,54
Quick Ratio	−1,23	0,34	3,65	4,54
Equity Ratio	0,45	0,88	0,97	0,98
Gross Profit Margin	−3,92 %	100 %	100 %	100 %