ADVOKATFIRMA LØNNUM DA

0370 OSLO

Finances

Share Ownership

Return on Equity

367,5 %

Current Ratio

2,26

Debt-to-Equity Ratio

2,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 744 000	12 609 000	10 353 000	8 604 000
Net Income	3 392 000	3 596 000	3 744 000	2 138 000
Total Assets	4 382 000	5 483 000	5 847 000	3 442 000
Total Equity	923 000	2 767 000	3 927 000	1 880 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 744 000	12 609 000	10 353 000	8 604 000
Expenditure	5 736 000	5 409 000	4 029 000	4 075 000
Operating Profit	3 408 000	3 599 000	3 744 000	2 129 000
Financial Income	6 000	2 000	1 000	9 000
Financial Costs	22 000	5 000	2 000	0
Financial Balance	−16 000	−3 000	−1 000	9 000
Earnings Before Tax	3 392 000	3 596 000	3 744 000	2 138 000
Tax	0	0	0	0
Net Income	3 392 000	3 596 000	3 744 000	2 138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 486 000	2 613 000	2 730 000	920 000
Total Current Assets	2 896 000	2 870 000	3 117 000	2 522 000
Total Assets	4 382 000	5 483 000	5 847 000	3 442 000
Total Retained Equity	870 000	2 714 000	3 874 000	1 828 000
Total Equity	923 000	2 767 000	3 927 000	1 880 000
Total Long-Term Debt	2 176 000	875 000	999 000	0
Total Current Debt	1 283 000	1 840 000	921 000	1 562 000
Total Equity and Debt	4 382 000	5 483 000	5 847 000	3 442 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 580 000	12 593 000	10 323 000	8 576 000
Other Income	164 000	15 000	30 000	28 000
Revenue	12 744 000	12 609 000	10 353 000	8 604 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 597 000	2 138 000	1 962 000	2 060 000
Depreciation	508 000	591 000	235 000	148 000
Impairment	0	0	0	0
Expenditure	5 736 000	5 409 000	4 029 000	4 075 000
Operating Profit	3 408 000	3 599 000	3 744 000	2 129 000
Financial Income	6 000	2 000	1 000	9 000
Financial Costs	22 000	5 000	2 000	0
Financial Balance	−16 000	−3 000	−1 000	9 000
Dividends	0	0	0	0
Net Income	3 392 000	3 596 000	3 744 000	2 138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	185 000	0	0	0
Fixtures	1 029 000	2 341 000	2 458 000	724 000
Total Tangible Assets	1 214 000	2 341 000	2 458 000	724 000
Total Fiancial Fixed Assets	272 000	272 000	272 000	197 000
Total Fixed Assets	1 486 000	2 613 000	2 730 000	920 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	443 000	733 000	1 133 000	1 284 000
Total Current Assets	2 896 000	2 870 000	3 117 000	2 522 000
Total Assets	4 382 000	5 483 000	5 847 000	3 442 000
Total Equity	923 000	2 767 000	3 927 000	1 880 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 176 000	875 000	999 000	0
Creditors	63 000	358 000	104 000	55 000
Unpaid Taxes	963 000	702 000	582 000	389 000
Dividends	0	0	0	0
Other Current Debt	257 000	780 000	235 000	1 117 000
Total Current Debt	1 283 000	1 840 000	921 000	1 562 000
Total Equity and Debt	4 382 000	5 483 000	5 847 000	3 442 000

Financial indicators	2022	2021	2020	2019
Return on Equity	367,5 %	129,96 %	95,34 %	113,72 %
Debt-to-Equity Ratio	2,36	0,32	0,25	0
Operating Profit Margin	26,74 %	28,54 %	36,16 %	24,74 %
Current Ratio	2,26	1,56	3,38	1,61
Quick Ratio	2,26	1,56	3,38	1,61
Equity Ratio	0,21	0,5	0,67	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %