STOUT EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

50,52 %

Current Ratio

1,53

Debt-to-Equity Ratio

57,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 011 000	12 383 000	11 680 000	12 097 000
Net Income	1 409 000	234 000	−662 000	−18 440 000
Total Assets	165 505 000	181 363 000	176 225 000	180 403 000
Total Equity	2 789 000	899 000	−8 717 000	−8 055 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 011 000	12 383 000	11 680 000	12 097 000
Expenditure	4 699 000	4 652 000	4 642 000	27 377 000
Operating Profit	8 312 000	7 731 000	7 038 000	−15 280 000
Financial Income	15 000	0	1 000	5 000
Financial Costs	6 374 000	7 286 000	7 742 000	8 219 000
Financial Balance	−6 359 000	−7 286 000	−7 741 000	−8 214 000
Earnings Before Tax	1 952 000	446 000	−703 000	−23 495 000
Tax	543 000	212 000	−41 000	−5 055 000
Net Income	1 409 000	234 000	−662 000	−18 440 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	161 556 000	166 037 000	170 519 000	175 000 000
Total Current Assets	3 950 000	15 326 000	5 707 000	5 403 000
Total Assets	165 505 000	181 363 000	176 225 000	180 403 000
Total Retained Equity	0	0	−8 817 000	−8 155 000
Total Equity	2 789 000	899 000	−8 717 000	−8 055 000
Total Long-Term Debt	160 128 000	177 482 000	184 111 000	188 218 000
Total Current Debt	2 588 000	2 982 000	831 000	240 000
Total Equity and Debt	165 505 000	181 363 000	176 225 000	180 403 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 011 000	0	0	0
Other Income	0	12 383 000	11 680 000	12 097 000
Revenue	13 011 000	12 383 000	11 680 000	12 097 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 481 000	4 481 000	4 481 000	4 925 000
Impairment	0	0	0	22 176 000
Expenditure	4 699 000	4 652 000	4 642 000	27 377 000
Operating Profit	8 312 000	7 731 000	7 038 000	−15 280 000
Financial Income	15 000	0	1 000	5 000
Financial Costs	6 374 000	7 286 000	7 742 000	8 219 000
Financial Balance	−6 359 000	−7 286 000	−7 741 000	−8 214 000
Dividends	0	0	0	0
Net Income	1 409 000	234 000	−662 000	−18 440 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	161 556 000	166 037 000	170 519 000	175 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	161 556 000	166 037 000	170 519 000	175 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	161 556 000	166 037 000	170 519 000	175 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	729 000	2 735 000	4 329 000	5 284 000
Total Current Assets	3 950 000	15 326 000	5 707 000	5 403 000
Total Assets	165 505 000	181 363 000	176 225 000	180 403 000
Total Equity	2 789 000	899 000	−8 717 000	−8 055 000
Short-Term Group Debt	2 187 000	2 331 000	0	0
Total Long-Term Debt	160 128 000	177 482 000	184 111 000	188 218 000
Creditors	1 000	103 000	102 000	103 000
Unpaid Taxes	0	505 000	510 000	0
Dividends	0	0	0	0
Other Current Debt	0	43 000	0	0
Total Current Debt	2 588 000	2 982 000	831 000	240 000
Total Equity and Debt	165 505 000	181 363 000	176 225 000	180 403 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,52 %	26,03 %	7,59 %	228,93 %
Debt-to-Equity Ratio	57,41	197,42	−21,12	−23,37
Operating Profit Margin	63,88 %	62,43 %	60,26 %	−126,31 %
Current Ratio	1,53	5,14	6,87	22,51
Quick Ratio	1,53	5,14	6,87	22,51
Equity Ratio	0,02	0	−0,05	−0,04
Gross Profit Margin	100 %	100 %	100 %	100 %