SAMEIET STORSAND STRAND

1336 SANDVIKA

Finances

Share Ownership

Return on Equity

2,63 %

Current Ratio

18,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2019	2017
Revenue	276 000	223 000	159 000	88 000
Net Income	7 000	4 000	69 000	35 000
Total Assets	275 000	272 000	241 000	219 000
Total Equity	266 000	259 000	228 000	57 000

Income (NOK)	2022	2021	2019	2017
Revenue	276 000	223 000	159 000	88 000
Expenditure	269 000	219 000	90 000	53 000
Operating Profit	8 000	4 000	69 000	35 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	7 000	4 000	69 000	35 000
Tax	0	0	0	0
Net Income	7 000	4 000	69 000	35 000

Balance (NOK)	2022	2021	2019	2017
Total Fixed Assets	107 000	57 000	73 000	0
Total Current Assets	167 000	215 000	168 000	219 000
Total Assets	275 000	272 000	241 000	219 000
Total Retained Equity	266 000	259 000	228 000	0
Total Equity	266 000	259 000	228 000	57 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	13 000	13 000	163 000
Total Equity and Debt	275 000	272 000	241 000	219 000

Cash flow (NOK)	2022	2021	2019	2017
Sales Income	0	0	0	87 000
Other Income	276 000	223 000	159 000	0
Revenue	276 000	223 000	159 000	88 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	23 000	8 000	8 000	0
Impairment	0	0	0	0
Expenditure	269 000	219 000	90 000	53 000
Operating Profit	8 000	4 000	69 000	35 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	7 000	4 000	69 000	35 000

Balance details (NOK)	2022	2021	2019	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	57 000	0	0
Machinery and Plant Facilities	49 000	0	73 000	0
Fixtures	59 000	0	0	0
Total Tangible Assets	107 000	57 000	73 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	107 000	57 000	73 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	167 000	215 000	19 000	0
Total Current Assets	167 000	215 000	168 000	219 000
Total Assets	275 000	272 000	241 000	219 000
Total Equity	266 000	259 000	228 000	57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	13 000	13 000	163 000
Total Current Debt	9 000	13 000	13 000	163 000
Total Equity and Debt	275 000	272 000	241 000	219 000

Financial indicators	2022	2021	2019	2017
Return on Equity	2,63 %	1,54 %	30,26 %	61,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,9 %	1,79 %	43,4 %	39,77 %
Current Ratio	18,56	16,54	12,92	1,34
Quick Ratio	18,56	16,54	12,92	1,34
Equity Ratio	0,97	0,95	0,95	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %