EVJEN REVISJON AS

3916 PORSGRUNN

Finances

Share Ownership

Return on Equity

139,1 %

Current Ratio

1,45

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 047 000	5 804 000	4 864 000	4 806 000
Net Income	1 391 000	1 143 000	702 000	844 000
Total Assets	2 732 000	2 945 000	2 273 000	1 960 000
Total Equity	1 000 000	1 000 000	843 000	1 000 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 047 000	5 804 000	4 864 000	4 806 000
Expenditure	4 244 000	4 319 000	3 945 000	3 725 000
Operating Profit	1 804 000	1 485 000	919 000	1 081 000
Financial Income	0	0	0	2 000
Financial Costs	19 000	19 000	17 000	0
Financial Balance	−19 000	−19 000	−17 000	2 000
Earnings Before Tax	1 785 000	1 466 000	902 000	1 083 000
Tax	394 000	323 000	200 000	239 000
Net Income	1 391 000	1 143 000	702 000	844 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	630 000	704 000	821 000	336 000
Total Current Assets	2 102 000	2 242 000	1 452 000	1 624 000
Total Assets	2 732 000	2 945 000	2 273 000	1 960 000
Total Retained Equity	900 000	618 000	461 000	618 000
Total Equity	1 000 000	1 000 000	843 000	1 000 000
Total Long-Term Debt	284 000	400 000	512 000	0
Total Current Debt	1 448 000	1 546 000	918 000	960 000
Total Equity and Debt	2 732 000	2 945 000	2 273 000	1 960 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 047 000	5 804 000	4 864 000	4 806 000
Other Income	0	0	0	0
Revenue	6 047 000	5 804 000	4 864 000	4 806 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 123 000	3 117 000	2 676 000	2 612 000
Depreciation	116 000	104 000	253 000	204 000
Impairment	0	0	0	0
Expenditure	4 244 000	4 319 000	3 945 000	3 725 000
Operating Profit	1 804 000	1 485 000	919 000	1 081 000
Financial Income	0	0	0	2 000
Financial Costs	19 000	19 000	17 000	0
Financial Balance	−19 000	−19 000	−17 000	2 000
Dividends	900 000	300 000	700 000	270 000
Net Income	1 391 000	1 143 000	702 000	844 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	150 000
Total Intangible Assets	11 000	32 000	45 000	195 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	127 000	88 000	775 000	142 000
Total Tangible Assets	619 000	672 000	775 000	142 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	630 000	704 000	821 000	336 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	268 000	166 000	189 000	428 000
Total Current Assets	2 102 000	2 242 000	1 452 000	1 624 000
Total Assets	2 732 000	2 945 000	2 273 000	1 960 000
Total Equity	1 000 000	1 000 000	843 000	1 000 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	284 000	400 000	512 000	0
Creditors	4 000	36 000	30 000	11 000
Unpaid Taxes	282 000	207 000	215 000	209 000
Dividends	900 000	300 000	700 000	270 000
Other Current Debt	789 000	1 186 000	514 000	548 000
Total Current Debt	1 448 000	1 546 000	918 000	960 000
Total Equity and Debt	2 732 000	2 945 000	2 273 000	1 960 000

Financial indicators	2022	2021	2020	2019
Return on Equity	139,1 %	114,3 %	83,27 %	84,4 %
Debt-to-Equity Ratio	0,28	0,4	0,61	0
Operating Profit Margin	29,83 %	25,59 %	18,89 %	22,49 %
Current Ratio	1,45	1,45	1,58	1,69
Quick Ratio	1,45	1,45	1,58	1,69
Equity Ratio	0,37	0,34	0,37	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %