company

LIVE IT AS

9403 HARSTAD

Finances

Share Ownership

Return on Equity

−111,11 %

Current Ratio

1,38

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	202 000	184 000	224 000	268 000
Net Income	−10 000	23 000	−2 000	22 000
Total Assets	33 000	47 000	11 000	16 000
Total Equity	9 000	19 000	−4 000	−2 000

Income (NOK)	2022	2021	2020	2019
Revenue	202 000	184 000	224 000	268 000
Expenditure	211 000	157 000	232 000	239 000
Operating Profit	−9 000	27 000	−8 000	29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−10 000	27 000	−8 000	29 000
Tax	0	4 000	−6 000	6 000
Net Income	−10 000	23 000	−2 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	33 000	47 000	11 000	16 000
Total Assets	33 000	47 000	11 000	16 000
Total Retained Equity	−21 000	−11 000	−34 000	−32 000
Total Equity	9 000	19 000	−4 000	−2 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	28 000	15 000	17 000
Total Equity and Debt	33 000	47 000	11 000	16 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	202 000	184 000	224 000	268 000
Other Income	0	0	0	0
Revenue	202 000	184 000	224 000	268 000
Cost of Goods Sold	0	13 000	0	23 000
Salary Costs	142 000	82 000	194 000	191 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	211 000	157 000	232 000	239 000
Operating Profit	−9 000	27 000	−8 000	29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	23 000	−2 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	3 000	3 000
Total Investments	0	0	0	0
Cash, Bank	12 000	16 000	8 000	13 000
Total Current Assets	33 000	47 000	11 000	16 000
Total Assets	33 000	47 000	11 000	16 000
Total Equity	9 000	19 000	−4 000	−2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	11 000	2 000	−3 000
Unpaid Taxes	18 000	17 000	16 000	14 000
Dividends	0	0	0	0
Other Current Debt	1 000	−5 000	−4 000	0
Total Current Debt	24 000	28 000	15 000	17 000
Total Equity and Debt	33 000	47 000	11 000	16 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−111,11 %	121,05 %	50 %	−1 100 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	−4,46 %	14,67 %	−3,57 %	10,82 %
Current Ratio	1,38	1,68	0,73	0,94
Quick Ratio	1,38	1,68	0,92	1,14
Equity Ratio	0,27	0,4	−0,36	−0,13
Gross Profit Margin	100 %	92,93 %	100 %	91,42 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English