LINDETUN INVEST AS

3370 VIKERSUND

Finances

Share Ownership

Return on Equity

18,53 %

Current Ratio

1,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 030 000	419 000	504 000	496 000
Net Income	390 000	11 000	43 000	27 000
Total Assets	2 600 000	5 663 000	5 648 000	5 600 000
Total Equity	2 105 000	2 015 000	2 004 000	1 961 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 030 000	419 000	504 000	496 000
Expenditure	524 000	293 000	316 000	301 000
Operating Profit	506 000	127 000	187 000	195 000
Financial Income	23 000	0	0	0
Financial Costs	29 000	109 000	132 000	158 000
Financial Balance	−6 000	−109 000	−132 000	−158 000
Earnings Before Tax	500 000	18 000	55 000	37 000
Tax	110 000	7 000	12 000	10 000
Net Income	390 000	11 000	43 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 914 000	5 442 000	5 369 000	5 384 000
Total Current Assets	686 000	221 000	279 000	216 000
Total Assets	2 600 000	5 663 000	5 648 000	5 600 000
Total Retained Equity	347 000	257 000	246 000	203 000
Total Equity	2 105 000	2 015 000	2 004 000	1 961 000
Total Long-Term Debt	2 000	3 602 000	3 600 000	3 600 000
Total Current Debt	494 000	46 000	45 000	39 000
Total Equity and Debt	2 600 000	5 663 000	5 648 000	5 600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	856 000	419 000	504 000	444 000
Other Income	174 000	0	0	53 000
Revenue	1 030 000	419 000	504 000	496 000
Cost of Goods Sold	425 000	234 000	112 000	48 000
Salary Costs	0	0	0	0
Depreciation	19 000	8 000	0	0
Impairment	0	0	0	0
Expenditure	524 000	293 000	316 000	301 000
Operating Profit	506 000	127 000	187 000	195 000
Financial Income	23 000	0	0	0
Financial Costs	29 000	109 000	132 000	158 000
Financial Balance	−6 000	−109 000	−132 000	−158 000
Dividends	300 000	0	0	0
Net Income	390 000	11 000	43 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 846 000	5 354 000	5 354 000	5 354 000
Machinery and Plant Facilities	0	88 000	0	0
Fixtures	69 000	0	0	0
Total Tangible Assets	1 914 000	5 442 000	5 354 000	5 354 000
Total Fiancial Fixed Assets	0	0	15 000	29 000
Total Fixed Assets	1 914 000	5 442 000	5 369 000	5 384 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	641 000	173 000	250 000	31 000
Total Current Assets	686 000	221 000	279 000	216 000
Total Assets	2 600 000	5 663 000	5 648 000	5 600 000
Total Equity	2 105 000	2 015 000	2 004 000	1 961 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	3 602 000	3 600 000	3 600 000
Creditors	53 000	10 000	5 000	18 000
Unpaid Taxes	29 000	26 000	23 000	11 000
Dividends	300 000	0	0	0
Other Current Debt	0	5 000	5 000	0
Total Current Debt	494 000	46 000	45 000	39 000
Total Equity and Debt	2 600 000	5 663 000	5 648 000	5 600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,53 %	0,55 %	2,15 %	1,38 %
Debt-to-Equity Ratio	0	1,79	1,8	1,84
Operating Profit Margin	49,13 %	30,31 %	37,1 %	39,31 %
Current Ratio	1,39	4,8	6,2	5,54
Quick Ratio	1,39	4,8	6,2	5,54
Equity Ratio	0,81	0,36	0,35	0,35
Gross Profit Margin	58,74 %	44,15 %	77,78 %	90,32 %