BJØRKAVÅGEN EIENDOM AS

6012 ÅLESUND

Finances

Share Ownership

Return on Equity

7,76 %

Current Ratio

0,03

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−122 000	−94 000	−138 000	−206 000
Total Assets	4 246 000	4 223 000	4 315 000	4 253 000
Total Equity	−1 572 000	−1 450 000	−1 356 000	−1 218 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	18 000	21 000	18 000
Operating Profit	−13 000	−18 000	−21 000	−18 000
Financial Income	0	0	0	10 000
Financial Costs	109 000	76 000	117 000	197 000
Financial Balance	−109 000	−76 000	−117 000	−187 000
Earnings Before Tax	−122 000	−94 000	−138 000	−206 000
Tax	0	0	0	0
Net Income	−122 000	−94 000	−138 000	−206 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 051 000	4 051 000	4 051 000	0
Total Current Assets	194 000	172 000	264 000	4 253 000
Total Assets	4 246 000	4 223 000	4 315 000	4 253 000
Total Retained Equity	−1 682 000	−1 560 000	−1 466 000	−1 328 000
Total Equity	−1 572 000	−1 450 000	−1 356 000	−1 218 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 818 000	5 673 000	5 671 000	5 470 000
Total Equity and Debt	4 246 000	4 223 000	4 315 000	4 253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	18 000	21 000	18 000
Operating Profit	−13 000	−18 000	−21 000	−18 000
Financial Income	0	0	0	10 000
Financial Costs	109 000	76 000	117 000	197 000
Financial Balance	−109 000	−76 000	−117 000	−187 000
Dividends	0	0	0	0
Net Income	−122 000	−94 000	−138 000	−206 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 051 000	4 051 000	4 051 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 051 000	4 051 000	4 051 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 051 000	4 051 000	4 051 000	0
Stock	154 000	154 000	154 000	4 142 000
Total Investments	0	0	0	0
Cash, Bank	41 000	18 000	110 000	111 000
Total Current Assets	194 000	172 000	264 000	4 253 000
Total Assets	4 246 000	4 223 000	4 315 000	4 253 000
Total Equity	−1 572 000	−1 450 000	−1 356 000	−1 218 000
Short-Term Group Debt	3 353 000	3 153 000	3 153 000	483 000
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 818 000	5 673 000	5 671 000	5 470 000
Total Equity and Debt	4 246 000	4 223 000	4 315 000	4 253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,76 %	6,48 %	10,18 %	16,91 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,03	0,03	0,05	0,78
Quick Ratio	0,03	0,03	0,05	3,2
Equity Ratio	−0,37	−0,34	−0,31	−0,29
Gross Profit Margin	-	-	-	-