AIIT AS

9015 TROMSØ

Finances

Return on Equity

30,61 %

Current Ratio

2,38

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 090 000	293 000	15 000	0
Net Income	285 000	157 000	−20 000	−45 000
Total Assets	1 695 000	760 000	523 000	521 000
Total Equity	931 000	646 000	462 000	509 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 090 000	293 000	15 000	0
Expenditure	734 000	71 000	46 000	64 000
Operating Profit	357 000	222 000	−31 000	−64 000
Financial Income	8 000	12 000	4 000	4 000
Financial Costs	1 000	29 000	0	0
Financial Balance	7 000	−17 000	4 000	4 000
Earnings Before Tax	363 000	206 000	−27 000	−59 000
Tax	78 000	0	−7 000	−14 000
Net Income	285 000	157 000	−20 000	−45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	20 000
Total Current Assets	1 695 000	760 000	523 000	501 000
Total Assets	1 695 000	760 000	523 000	521 000
Total Retained Equity	831 000	546 000	362 000	0
Total Equity	931 000	646 000	462 000	509 000
Total Long-Term Debt	53 000	0	0	0
Total Current Debt	711 000	115 000	60 000	11 000
Total Equity and Debt	1 695 000	760 000	523 000	521 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 090 000	293 000	15 000	0
Other Income	0	0	0	0
Revenue	1 090 000	293 000	15 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	324 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	734 000	71 000	46 000	64 000
Operating Profit	357 000	222 000	−31 000	−64 000
Financial Income	8 000	12 000	4 000	4 000
Financial Costs	1 000	29 000	0	0
Financial Balance	7 000	−17 000	4 000	4 000
Dividends	0	0	0	0
Net Income	285 000	157 000	−20 000	−45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	20 000
Total Intangible Assets	0	0	0	20 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	20 000
Stock	0	0	0	0
Total Investments	691 000	399 000	490 000	308 000
Cash, Bank	429 000	195 000	14 000	191 000
Total Current Assets	1 695 000	760 000	523 000	501 000
Total Assets	1 695 000	760 000	523 000	521 000
Total Equity	931 000	646 000	462 000	509 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	53 000	0	0	0
Creditors	303 000	74 000	0	11 000
Unpaid Taxes	185 000	18 000	3 000	0
Dividends	0	0	0	0
Other Current Debt	198 000	0	0	0
Total Current Debt	711 000	115 000	60 000	11 000
Total Equity and Debt	1 695 000	760 000	523 000	521 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,61 %	24,3 %	−4,33 %	−8,84 %
Debt-to-Equity Ratio	0,06	0	0	0
Operating Profit Margin	32,75 %	75,77 %	−206,67 %	-
Current Ratio	2,38	6,61	8,72	45,55
Quick Ratio	2,38	6,61	8,72	45,55
Equity Ratio	0,55	0,85	0,88	0,98
Gross Profit Margin	100 %	100 %	100 %	-