AKTIV KRANKONTROLL AS

1464 FJELLHAMAR

Finances

Share Ownership

Return on Equity

33,71 %

Current Ratio

6,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	144 000	205 000	323 000	349 000
Net Income	89 000	118 000	27 000	252 000
Total Assets	311 000	237 000	177 000	542 000
Total Equity	264 000	175 000	57 000	155 000

Income (NOK)	2022	2021	2020	2019
Revenue	144 000	205 000	323 000	349 000
Expenditure	30 000	54 000	288 000	26 000
Operating Profit	114 000	151 000	35 000	323 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	114 000	151 000	35 000	324 000
Tax	25 000	33 000	8 000	71 000
Net Income	89 000	118 000	27 000	252 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	311 000	237 000	177 000	542 000
Total Assets	311 000	237 000	177 000	542 000
Total Retained Equity	234 000	145 000	27 000	125 000
Total Equity	264 000	175 000	57 000	155 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	47 000	62 000	120 000	387 000
Total Equity and Debt	311 000	237 000	177 000	542 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	144 000	205 000	323 000	349 000
Other Income	0	0	0	0
Revenue	144 000	205 000	323 000	349 000
Cost of Goods Sold	6 000	25 000	95 000	0
Salary Costs	0	0	171 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	54 000	288 000	26 000
Operating Profit	114 000	151 000	35 000	323 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	125 000	600 000
Net Income	89 000	118 000	27 000	252 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	307 000	216 000	173 000	538 000
Total Current Assets	311 000	237 000	177 000	542 000
Total Assets	311 000	237 000	177 000	542 000
Total Equity	264 000	175 000	57 000	155 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	0	0
Unpaid Taxes	18 000	14 000	112 000	16 000
Dividends	0	0	125 000	600 000
Other Current Debt	0	11 000	0	0
Total Current Debt	47 000	62 000	120 000	387 000
Total Equity and Debt	311 000	237 000	177 000	542 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,71 %	67,43 %	47,37 %	162,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	79,17 %	73,66 %	10,84 %	92,55 %
Current Ratio	6,62	3,82	1,48	1,4
Quick Ratio	6,62	3,82	1,48	1,4
Equity Ratio	0,85	0,74	0,32	0,29
Gross Profit Margin	95,83 %	87,8 %	70,59 %	100 %