LEIRDAL BYGG & EIENDOM AS

2847 KOLBU

Finances

Share Ownership

Return on Equity

−26,12 %

Current Ratio

0,05

Debt-to-Equity Ratio

6,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	56 000	72 000	20 000	121 000
Net Income	−35 000	−41 000	−61 000	−41 000
Total Assets	1 372 000	1 372 000	1 418 000	1 474 000
Total Equity	134 000	169 000	210 000	270 000

Income (NOK)	2022	2021	2020	2019
Revenue	56 000	72 000	20 000	121 000
Expenditure	51 000	46 000	53 000	118 000
Operating Profit	5 000	27 000	−33 000	4 000
Financial Income	0	0	2 000	1 000
Financial Costs	50 000	44 000	47 000	49 000
Financial Balance	−50 000	−44 000	−45 000	−48 000
Earnings Before Tax	−45 000	−17 000	−78 000	−44 000
Tax	−10 000	24 000	−17 000	−3 000
Net Income	−35 000	−41 000	−61 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 354 000	1 357 000	1 393 000	1 388 000
Total Current Assets	18 000	16 000	25 000	86 000
Total Assets	1 372 000	1 372 000	1 418 000	1 474 000
Total Retained Equity	104 000	139 000	180 000	240 000
Total Equity	134 000	169 000	210 000	270 000
Total Long-Term Debt	886 000	916 000	948 000	978 000
Total Current Debt	353 000	287 000	260 000	226 000
Total Equity and Debt	1 372 000	1 372 000	1 418 000	1 474 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	25 000
Other Income	56 000	72 000	20 000	96 000
Revenue	56 000	72 000	20 000	121 000
Cost of Goods Sold	0	0	0	25 000
Salary Costs	0	0	0	0
Depreciation	13 000	13 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	51 000	46 000	53 000	118 000
Operating Profit	5 000	27 000	−33 000	4 000
Financial Income	0	0	2 000	1 000
Financial Costs	50 000	44 000	47 000	49 000
Financial Balance	−50 000	−44 000	−45 000	−48 000
Dividends	0	0	0	0
Net Income	−35 000	−41 000	−61 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	29 000	19 000	43 000	26 000
Real Eastate	1 311 000	1 311 000	1 311 000	1 311 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	26 000	39 000	51 000
Total Tangible Assets	1 325 000	1 337 000	1 350 000	1 363 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 354 000	1 357 000	1 393 000	1 388 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	16 000	25 000	2 000
Total Current Assets	18 000	16 000	25 000	86 000
Total Assets	1 372 000	1 372 000	1 418 000	1 474 000
Total Equity	134 000	169 000	210 000	270 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	886 000	916 000	948 000	978 000
Creditors	0	0	0	−2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	353 000	287 000	260 000	228 000
Total Current Debt	353 000	287 000	260 000	226 000
Total Equity and Debt	1 372 000	1 372 000	1 418 000	1 474 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,12 %	−24,26 %	−29,05 %	−15,19 %
Debt-to-Equity Ratio	6,61	5,42	4,51	3,62
Operating Profit Margin	8,93 %	37,5 %	−165 %	3,31 %
Current Ratio	0,05	0,06	0,1	0,38
Quick Ratio	0,05	0,06	0,1	0,38
Equity Ratio	0,1	0,12	0,15	0,18
Gross Profit Margin	100 %	100 %	100 %	79,34 %